Myseum.AI, Inc. MYSE

Communication services SIC 4822 - Telegraph & Other Message Communications NAICS Information › Telecommunications › Wired and Wireless Telecommunications (except Satellite) › Wired and Wireless Telecommunications Carriers (except Satellite) › Wired Telecommunications Carriers derived Nasdaq

focused on innovative and creative user platforms. Our flagship platform is "Picture Party by Myseum", a next-generation on

demand social networking platform that makes it easier and private to share your photos, videos and messages both today, and for generations

to come. Our innovative social media platform brings a fresh and needed approach to digital media and content management, allowing users

to create a digital legacy that makes it easier to share both today, and with future generations. The platform is backed by both patented

Last close 1.39 2026-10-23
Market cap $7.2M 2026-06-30 share count
52-week range 1.31 - 5.77

Valuation FY2025 figures against the last close

P/S13,132.8x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.62

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $550$436$672$46.2K$4.4K——
R&D —$166.7K$1.4M$185.6K———
SG&A $730.2K$589.9K$893.0K$991.9K$607.6K$106.3K—
Total operating expenses $5.5M$3.2M$8.8M$12.3M———
Operating income -$5.5M-$3.2M-$8.8M-$12.2M-$10.8M——
Interest expense ————$127$45.5K—
Net income -$2.6M-$4.2M-$8.4M-$12.1M-$10.8M-$979.5K—
EPS, basic -0.62-1.43-4.14-6.04-0.71——
EPS, diluted -0.62-1.43-4.14-6.04-0.71-0.07—
Shares, diluted (wtd. avg.) 4.2M3.0M2.0M2.0M15.3M——

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $749.0K$767.0K$946.4K$1.7M$20.2M$690.4K$70.8K
Short-term investments $3.0M$3.0M$5.2M$11.0M———
Receivables $83$207$183$384$278——
Total current assets $4.0M$4.3M$6.4M$12.9M$20.6M$715.7K—
Property, plant and equipment $17.4K$33.4K$56.6K$79.7K$53.7K——
Other intangibles —$1.1M—————
Total assets $7.2M$5.4M$6.5M$13.1M$20.8M$744.3K—
Accounts payable $873.7K$603.4K$322.8K$404.6K$517.0K$119.6K—
Total current liabilities $924.8K$630.3K$406.6K$473.4K$580.0K$160.0K—
Total liabilities $1.1M$630.3K$406.6K$557.1K$731.0K$162.0K—
Retained earnings -$55.0M-$52.4M-$48.1M-$39.7M-$27.6M-$16.8M—
Total equity $6.1M$6.9M$6.1M$12.6M$20.1M$582.3K-$339.9K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow -$4.3M-$4.8M-$6.5M-$7.3M-$8.5M-$1.1M—
Depreciation and amortisation $20.5K$23.1K$28.9K$127.5K$2.3K——
Stock-based compensation $740.7K$16.8K$2.0M$3.2M$1.1M$20.0K—
Capital expenditure $4.5K—$49.5K$44.5K$56.0K——
Investing cash flow -$244.2K$2.2M$6.2M-$11.2M-$56.0K——
Financing cash flow $4.5M$2.4M-$398.3K$1.1K$28.0M$1.7M—
Buybacks ——$398.0K————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-036485.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -15M -10M -5M 0 5M Net income, FY2020: -979.5K Revenue, FY2021: 4.4K Net income, FY2021: -10.8M Revenue, FY2022: 46.2K Net income, FY2022: -12.1M Revenue, FY2023: 672 Net income, FY2023: -8.4M Revenue, FY2024: 436 Net income, FY2024: -4.2M Revenue, FY2025: 550 Net income, FY2025: -2.6M FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — $4.4K $46.2K $672 $436 $550
Gross profit — — — — — — —
Net income — -$979.5K -$10.8M -$12.1M -$8.4M -$4.2M -$2.6M

Recent filings and events

  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Officer or director change Item 5.02
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4822

TickerCompanyMarket capP/ERevenue growth
ZD ZIFF DAVIS, INC. $1.98B 50.3x 3.5%
TTGT TechTarget, Inc. $267.6M — 70.9%