First Western Financial Inc MYFW

Financials SIC 6022 - State Commercial Banks NAICS Finance and Insurance › Credit Intermediation and Related Activities › Depository Credit Intermediation › Commercial Banking derived Nasdaq

First Western Financial, Inc. is a financial holding company headquartered in Denver, Colorado. We provide a fully integrated suite of wealth management services on our private trust bank platform, which includes a comprehensive selection of deposit, loan, trust, wealth planning and investment management products and services. We believe our integrated business model distinguishes us from other banks and non-bank financial services companies in the markets in which we operate. As of December 31, 2025, we provided fiduciary and advisory services on $7.28 billion of trust and investment management assets (AUM), and we had total assets of $3.15 billion, total loans excluding mortgage loans held for sale of $2.65 billion, total deposits of $2.75 billion, and total shareholders' equity of $265.6 million.

Last close 29.98 2026-10-23
Market cap $292.8M 2026-06-30 share count
52-week range 22.13 - 34.36

Valuation FY2025 figures against the last close

P/S3.0x
P/E22.4x
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS1.34

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $96.9M$90.1M$82.7M$107.9M$95.4M$92.6M$64.0M$57.6M$54.5M—
Interest expense $75.4M$64.3M$74.5M$17.3M$5.4M$7.2M$13.0M$8.2M$5.8M—
Pre-tax income $17.1M$11.6M$7.1M$28.8M$27.3M$33.1M$10.2M$7.4M$5.0M—
Income tax $3.9M$3.1M$1.8M$7.1M$6.7M$8.5M$2.2M$1.8M$3.0M—
Net income $13.2M$8.5M$5.2M$21.7M$20.6M$24.5M$8.0M$5.6M$2.0M—
EPS, basic 1.360.880.552.292.583.111.020.64-0.05—
EPS, diluted 1.340.870.542.232.503.081.010.63-0.05—
Shares, diluted (wtd. avg.) 9.8M9.8M9.7M9.7M8.2M8.0M7.9M6.8M5.6M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $200.3M$237.9M$255.2M$196.5M$387.0M$156.0M$78.6M$73.4M$9.5M$62.7M
Property, plant and equipment $25.7M$24.1M$25.3M$25.1M$24.0M$5.3M$5.2M$6.1M$6.8M—
Goodwill $30.4M$30.4M$30.4M$30.4M$30.6M$24.2M$19.7M$24.8M$24.8M—
Other intangibles $1.0M$1.2M$1.5M$1.7M$1.3M$67.0K$28.0K$402.0K$1.2M—
Total assets $3.15B$2.92B$2.98B$2.87B$2.53B$1.97B$1.25B$1.08B$969.7M—
Long-term debt —$0————————
Total liabilities $2.89B$2.67B$2.73B$2.63B$2.31B$1.82B$1.12B$967.4M$867.8M—
Retained earnings $72.7M$59.5M$51.0M$51.9M$30.2M$9.6M-$15.0M-$23.2M-$27.3M—
Total equity $265.6M$252.3M$242.7M$240.9M$219.0M$155.0M$127.7M$116.9M$101.8M$95.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$1.8M$606.0K$21.9M$48.3M$162.5M-$93.3M-$21.5M$17.8M-$5.4M—
Depreciation and amortisation $2.6M$2.6M$2.4M$2.0M$1.3M$1.1M$1.7M$2.2M$2.4M—
Stock-based compensation $2.2M$1.5M$1.8M$2.6M$2.9M$2.5M$2.3M$1.9M$1.3M—
Capital expenditure $4.0M$1.2M$2.3M$3.0M$2.1M$1.2M$415.0K$714.0K$499.0K—
Investing cash flow -$264.4M$66.4M-$66.4M-$558.8M-$43.0M-$456.0M-$116.4M-$63.1M-$102.1M—
Financing cash flow $228.6M-$84.3M$102.4M$320.0M$111.5M$626.7M$143.2M$109.1M$54.3M—
Buybacks $784.0K$89.0K$0——$377.0K$743.0K$181.0K——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-027213.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 50M 100M 150M Revenue, FY2017: 54.5M Net income, FY2017: 2M Revenue, FY2018: 57.6M Net income, FY2018: 5.6M Revenue, FY2019: 64M Net income, FY2019: 8M Revenue, FY2020: 92.6M Net income, FY2020: 24.5M Revenue, FY2021: 95.4M Net income, FY2021: 20.6M Revenue, FY2022: 107.9M Net income, FY2022: 21.7M Revenue, FY2023: 82.7M Net income, FY2023: 5.2M Revenue, FY2024: 90.1M Net income, FY2024: 8.5M Revenue, FY2025: 96.9M Net income, FY2025: 13.2M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $54.5M $57.6M $64.0M $92.6M $95.4M $107.9M $82.7M $90.1M $96.9M
Gross profit — — — — — — — — — —
Net income — $2.0M $5.6M $8.0M $24.5M $20.6M $21.7M $5.2M $8.5M $13.2M

Recent filings and events

  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Regulation FD disclosure Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 6022

TickerCompanyMarket capP/ERevenue growth
BNY Bank of New York Mellon Corp $98.57B 19.6x 7.8%
FITB FIFTH THIRD BANCORP $48.05B 15.0x -5.0%
STT STATE STREET CORP $46.10B 17.9x 7.3%
MTB M&T BANK CORP $32.01B 13.0x 7.5%
NTRS NORTHERN TRUST CORP $30.72B 19.2x 6.1%
CFG CITIZENS FINANCIAL GROUP INC/RI $27.44B 16.9x 6.7%
FCNCA FIRST CITIZENS BANCSHARES INC /DE/ $27.41B 14.4x -2.2%
EWBC EAST WEST BANCORP INC $17.97B 13.8x 2.4%