MYERS INDUSTRIES INC MYE

Industrials SIC 3089 - Plastics Products, NEC NAICS Manufacturing › Plastics and Rubber Products Manufacturing › Plastics Product Manufacturing derived NYSE

Last close 32.06 2026-10-26
Market cap $1.21B 2026-06-30 share count
52-week range 16.46 - 37.45

Valuation FY2025 figures against the last close

P/S1.5x
P/E34.5x
P/FCF17.9x
EV/EBITDA16.4x
Dividend yield1.7%
Diluted EPS0.93

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $825.7M$836.3M$813.1M$899.5M$761.4M$510.4M$515.7M$566.7M$547.0M$534.4M
Cost of revenue $549.7M$565.5M$554.0M$616.2M$550.0M$338.4M$344.4M$387.4M$389.6M$372.5M
Gross profit $276.1M$270.8M$259.1M$283.4M$211.4M$172.0M$171.3M$179.3M$157.5M$161.9M
SG&A $172.4M$174.0M$167.3M$199.5M$163.5M$130.3M$133.1M$79.8M$78.9M$73.8M
Operating income $74.6M$44.5M$72.4M$83.9M$49.3M$53.5M$37.3M$6.3M$24.9M$27.4M
Interest expense —————$4.9M$4.9M$6.2M$8.7M$9.9M
Pre-tax income $45.1M$13.5M$66.1M$78.2M$45.1M$48.9M$33.2M$1.4M$15.7M$18.7M
Income tax $10.2M$6.3M$17.2M$17.9M$11.6M$12.1M$9.0M$3.0M$4.9M$7.4M
Net income $34.9M$7.2M$48.9M$60.3M$33.5M$36.8M$24.3M-$3.3M-$9.9M$1.1M
EPS, basic 0.930.191.331.660.931.030.68-0.10-0.330.03
EPS, diluted 0.930.191.321.640.921.020.68-0.10-0.330.03
Shares, diluted (wtd. avg.) 37.6M37.4M37.1M36.8M36.4M35.9M35.7M33.4M30.6M30.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $45.0M$32.2M$30.3M$23.1M$17.7M$28.3M$75.5M$58.9M$2.5M$2.4M
Receivables $125.3M$109.4M$113.9M$126.2M$100.7M$83.7M$62.3M$72.9M$76.7M$64.3M
Inventory $86.1M$97.0M$90.8M$93.4M$93.6M$65.9M$44.3M$43.6M$47.0M$44.8M
Total current assets $281.5M$259.3M$256.6M$257.2M$219.9M$183.7M$185.0M$182.9M$150.0M$141.2M
Property, plant and equipment $129.1M$137.6M$107.9M$101.6M$92.0M$74.0M$55.0M$65.5M$83.9M$106.3M
Goodwill $256.0M$255.5M$95.4M$95.2M$88.8M$79.3M$66.8M$59.1M$60.0M$59.2M
Other intangibles $151.5M$166.3M$45.1M$51.8M$50.2M$41.0M$30.8M$30.3M$39.0M$46.9M
Total assets $851.3M$860.8M$541.6M$542.6M$484.5M$400.0M$353.1M$348.6M$355.9M$381.7M
Accounts payable $71.2M$71.0M$79.0M$73.5M$81.7M$61.1M$46.9M$60.8M$63.6M$47.6M
Short-term debt $34.6M$19.6M$26.0M$0$0$40.0M$0———
Total current liabilities $169.0M$147.1M$165.1M$137.8M$132.5M$142.2M$82.6M$97.4M$98.7M$79.3M
Long-term debt $311.2M$355.3M$32.0M$94.0M$90.9M$37.6M$77.2M$76.8M$151.0M$189.5M
Total liabilities $557.1M$583.3M$248.8M$286.2M$275.2M$210.9M————
Retained earnings -$33.9M-$48.5M-$35.5M-$64.0M-$104.2M-$117.9M-$135.1M-$141.2M-$119.5M-$93.1M
Total equity $294.2M$277.5M$292.8M$256.4M$209.3M$189.1M$166.7M$154.6M$93.8M$93.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $86.8M$79.3M$86.2M$72.6M$44.9M$46.5M$54.3M$61.3M$44.5M$33.7M
Depreciation and amortisation $17.4M$18.1M$8.7M$21.7M$20.9M$20.9M$23.6M$26.1M$30.8M$31.8M
Stock-based compensation $3.5M$1.7M$6.7M$7.4M$3.2M$3.5M$1.7M$4.3M$3.6M$3.4M
Capital expenditure $19.6M$24.4M$22.9M$24.3M$17.9M$13.4M$10.3M$5.1M$5.8M$12.5M
Investing cash flow -$18.9M-$372.5M-$22.8M-$50.4M-$50.3M-$75.6M-$20.8M-$2.5M$4.1M-$16.1M
Financing cash flow -$54.5M$295.1M-$56.5M-$16.3M-$5.2M-$18.3M-$17.0M-$10.8M-$53.7M-$17.8M
Dividends paid $20.5M$20.4M$20.2M$19.8M$19.6M$19.4M$19.3M$17.9M$16.3M$16.2M
Buybacks $2.5M$0$0—————$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-092521.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -250M 0 250M 500M 750M 1B Revenue, FY2016: 534.4M Gross profit, FY2016: 161.9M Net income, FY2016: 1.1M Revenue, FY2017: 547M Gross profit, FY2017: 157.5M Net income, FY2017: -9.9M Revenue, FY2018: 566.7M Gross profit, FY2018: 179.3M Net income, FY2018: -3.3M Revenue, FY2019: 515.7M Gross profit, FY2019: 171.3M Net income, FY2019: 24.3M Revenue, FY2020: 510.4M Gross profit, FY2020: 172M Net income, FY2020: 36.8M Revenue, FY2021: 761.4M Gross profit, FY2021: 211.4M Net income, FY2021: 33.5M Revenue, FY2022: 899.5M Gross profit, FY2022: 283.4M Net income, FY2022: 60.3M Revenue, FY2023: 813.1M Gross profit, FY2023: 259.1M Net income, FY2023: 48.9M Revenue, FY2024: 836.3M Gross profit, FY2024: 270.8M Net income, FY2024: 7.2M Revenue, FY2025: 825.7M Gross profit, FY2025: 276.1M Net income, FY2025: 34.9M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $534.4M $547.0M $566.7M $515.7M $510.4M $761.4M $899.5M $813.1M $836.3M $825.7M
Gross profit $161.9M $157.5M $179.3M $171.3M $172.0M $211.4M $283.4M $259.1M $270.8M $276.1M
Net income $1.1M -$9.9M -$3.3M $24.3M $36.8M $33.5M $60.3M $48.9M $7.2M $34.9M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Material agreement signed Item 1.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3089

TickerCompanyMarket capP/ERevenue growth
ENTG ENTEGRIS INC $21.43B 90.5x -1.4%
ATR APTARGROUP, INC. $8.08B 21.6x 5.4%
AWI ARMSTRONG WORLD INDUSTRIES INC $6.97B 23.3x 12.1%
NWL NEWELL BRANDS INC. $2.30B — -5.0%
KRT Karat Packaging Inc. $1.08B 34.8x 10.7%
SWIM Latham Group, Inc. $785.9M 74.2x 7.4%
CMT CORE MOLDING TECHNOLOGIES INC $200.1M 17.5x -9.5%
DSWL DESWELL INDUSTRIES INC — — -9.3%