MASTEC INC MTZ
We are a leading North American infrastructure engineering and construction company focused primarily on engineering, building, installation, maintenance and upgrade of communications, energy and utility and other infrastructure, such as: wireless, wireline/fiber; power delivery infrastructure, including transmission, distribution, grid hardening and modernization, environmental planning and compliance; power generation infrastructure, primarily from clean energy and renewable sources; pipeline infrastructure, including for natural gas, water and carbon capture sequestration pipelines and pipeline integrity services; heavy civil and industrial infrastructure, including roads, bridges and rail; and environmental remediation services. Our customers are primarily in these industries. Including our predecessor companies, we have been in business for over 95 years. As of December 31, 2025, we had approximately 36,000 employees and 810 locations. We offer our services under the MasTec® and other service marks and we are ranked among the top five contractors within Engineering News-Record's Top 400 Contractors.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.30B | $12.30B | $12.00B | $9.78B | $7.95B | $6.32B | $7.18B | $6.91B | $6.61B | $5.13B |
| SG&A | $713.0M | $684.5M | $698.9M | $559.4M | $307.0M | $303.0M | $286.4M | $287.3M | $275.1M | $261.4M |
| Pre-tax income | $515.4M | $251.0M | -$82.7M | $43.1M | $430.1M | $425.2M | $510.9M | $365.3M | $371.8M | $225.8M |
| Income tax | $93.4M | $51.5M | $35.4M | $9.2M | $99.3M | $102.5M | $116.8M | $106.1M | $22.9M | $91.8M |
| Net income | $422.0M | $199.4M | -$47.3M | $33.9M | $330.7M | $322.8M | $392.3M | $259.7M | $347.2M | $131.3M |
| EPS, basic | 5.12 | 2.09 | -0.64 | 0.45 | 4.54 | 4.43 | 5.22 | 3.30 | 4.29 | 1.63 |
| EPS, diluted | 5.07 | 2.06 | -0.64 | 0.42 | 4.45 | 4.38 | 5.17 | 3.26 | 4.22 | 1.61 |
| Shares, diluted (wtd. avg.) | 78.7M | 78.9M | 77.5M | 76.2M | 73.9M | 73.7M | 75.8M | 79.8M | 82.3M | 81.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $396.0M | $399.9M | $529.6M | $370.6M | $360.7M | $423.1M | $71.4M | $27.4M | $40.3M | $38.8M |
| Receivables | $1.54B | $1.38B | $1.37B | $1.40B | $1.02B | $784.5M | $850.3M | $671.3M | $1.60B | $1.16B |
| Inventory | $112.5M | $107.3M | $108.1M | $118.0M | $92.6M | $89.6M | $100.1M | $113.7M | $77.0M | $111.0M |
| Total current assets | $4.33B | $3.65B | $3.97B | $3.86B | $2.87B | $2.36B | $2.17B | $2.17B | $1.85B | $1.40B |
| Property, plant and equipment | — | — | — | — | — | $982.3M | $905.8M | $747.8M | $706.5M | $549.1M |
| Goodwill | $2.25B | $2.20B | $2.13B | $2.04B | $1.52B | $1.24B | $1.22B | $1.10B | $1.14B | $995.9M |
| Other intangibles | $656.2M | $727.4M | $784.3M | $946.3M | $670.3M | $184.0M | $211.5M | $169.4M | $191.1M | $179.7M |
| Total assets | $9.92B | $8.98B | $9.37B | $9.29B | $7.12B | $5.23B | $5.00B | $4.44B | $4.07B | $3.18B |
| Accounts payable | $1.28B | $1.11B | $1.24B | $1.11B | $663.1M | $571.3M | $535.0M | $669.7M | $378.0M | $363.7M |
| Total current liabilities | $3.27B | $3.00B | $2.84B | $2.50B | $1.78B | $1.42B | $1.22B | $1.28B | $963.8M | $840.0M |
| Total liabilities | $6.59B | $5.99B | $6.65B | $6.55B | $4.58B | $3.22B | $3.21B | $3.05B | $2.63B | $2.08B |
| Retained earnings | $2.71B | $2.31B | $2.15B | $2.20B | $2.16B | $1.83B | $1.51B | $1.12B | $857.2M | $509.9M |
| Total equity | $3.26B | $2.91B | $2.72B | $2.74B | $2.54B | $2.01B | $1.79B | $1.39B | $1.43B | $1.10B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $545.7M | $1.12B | $687.3M | $352.3M | $793.1M | $937.3M | $550.3M | $530.0M | $144.1M | $205.6M |
| Depreciation and amortisation | $427.1M | $506.6M | $603.2M | $507.1M | $422.8M | $297.8M | $235.5M | $212.9M | $188.0M | $164.9M |
| Stock-based compensation | $34.0M | $32.7M | $33.3M | $27.4M | $24.8M | $21.9M | $16.4M | $13.5M | $15.7M | $15.1M |
| Capital expenditure | $260.0M | $148.9M | $192.9M | $263.4M | $170.1M | $213.7M | $126.5M | $180.4M | $123.4M | $117.1M |
| Investing cash flow | -$267.2M | -$157.5M | -$178.1M | -$821.2M | -$1.36B | -$216.6M | -$261.8M | -$181.8M | -$272.7M | -$141.0M |
| Financing cash flow | -$283.4M | -$1.09B | -$351.0M | $480.9M | $501.9M | -$369.9M | -$244.6M | -$361.1M | $130.3M | -$29.5M |
| Buybacks | $77.3M | $0 | $0 | $81.3M | $0 | $120.2M | $5.7M | $313.9M | $1.6M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-014022.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.13B | $6.61B | $6.91B | $7.18B | $6.32B | $7.95B | $9.78B | $12.00B | $12.30B | $14.30B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $131.3M | $347.2M | $259.7M | $392.3M | $322.8M | $330.7M | $33.9M | -$47.3M | $199.4M | $422.0M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- New debt or obligation Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1623
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DY | DYCOM INDUSTRIES INC | $6.77B | 23.5x | 17.9% |
| MYRG | MYR GROUP INC. | $3.96B | 33.8x | 8.8% |
| PRIM | Primoris Services Corp | $3.50B | 13.0x | 19.0% |
| PLPC | PREFORMED LINE PRODUCTS CO | $1.61B | 46.1x | 12.7% |
| ESOA | Energy Services of America CORP | $172.8M | 463.0x | 16.8% |
| SKK | SKK Holdings Ltd | — | — | 16.6% |