MATRIX SERVICE CO MTRX
We began operations in 1984 as an Oklahoma corporation under the name of Matrix Service. In 1989, we incorporated in the State of Delaware under the name of Matrix Service Company, and in 1990 we began trading on the NASDAQ exchange. We provide engineering, fabrication, construction, and maintenance services to support critical energy infrastructure and industrial markets. We maintain regional offices throughout the United States, Canada and other international locations, and operate through separate union and non-union subsidiaries.
Our principal executive offices are located at 15333 JFK Blvd., Ste. 400, Houston, TX, 77032. Unless the context otherwise requires, all references herein to "Matrix Service Company", "Matrix", the "Company" or to "we", "our", and "us" are to Matrix Service Company and its subsidiaries.
Valuation FY2026 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Canada
| Region | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| United States | $828.1M | $719.4M | $662.4M |
| Canada | $38.4M | $41.2M | $56.4M |
As the company reported it, from the “Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $873.6M | $769.3M | $728.2M | $795.0M | $707.8M | $673.4M | $1.10B | $1.42B | $1.09B | $1.20B |
| Cost of revenue | $809.7M | $729.6M | $687.7M | $764.2M | $709.0M | $640.6M | $998.8M | $1.28B | $999.6M | $1.12B |
| Gross profit | $64.0M | $39.7M | $40.5M | $30.8M | -$1.2M | $32.8M | $102.2M | $132.0M | $91.9M | $81.0M |
| SG&A | $63.6M | $71.2M | $70.1M | $68.2M | $67.7M | $69.8M | $86.3M | $94.0M | $84.4M | $76.1M |
| Operating income | -$9.6M | -$35.1M | -$30.1M | -$52.9M | -$87.9M | -$43.7M | -$36.6M | $37.9M | -$10.5M | $4.9M |
| Interest expense | $437.0K | $518.0K | $1.1M | $2.0M | $3.0M | $1.6M | $1.6M | $1.3M | $2.6M | $2.2M |
| Pre-tax income | -$2.2M | -$29.0M | -$25.0M | -$52.8M | -$58.3M | -$43.3M | -$36.6M | $38.4M | -$12.1M | $2.4M |
| Income tax | $356.0K | $464.0K | $36.0K | $400.0K | $5.6M | $12.0M | $3.6M | $10.4M | $668.0K | $2.3M |
| Net income | -$2.6M | -$29.5M | -$25.0M | -$52.4M | -$63.9M | -$31.2M | -$33.1M | $28.0M | -$11.5M | -$183.0K |
| EPS, basic | -0.09 | -1.06 | -0.91 | -1.94 | -2.39 | -1.18 | -1.24 | 1.04 | -0.43 | -0.01 |
| EPS, diluted | -0.09 | -1.06 | -0.91 | -1.94 | -2.39 | -1.18 | -1.24 | 1.01 | -0.43 | -0.01 |
| Shares, diluted (wtd. avg.) | 28.3M | 27.8M | 27.4M | 27.0M | 26.7M | 26.5M | 26.6M | 27.6M | 26.8M | 26.5M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $223.0M | $224.6M | $140.6M | $79.8M | $77.4M | $83.9M | $100.0M | $89.7M | $64.1M | $43.8M |
| Receivables | $172.0M | $155.0M | $139.0M | $145.8M | $153.9M | $148.0M | $160.7M | $218.4M | $203.4M | $211.0M |
| Inventory | $6.2M | $5.9M | $8.8M | $7.4M | $10.0M | $7.3M | $6.5M | $8.0M | $5.2M | $3.7M |
| Total current assets | $435.6M | $419.8M | $301.6M | $262.3M | $287.4M | $291.2M | $335.2M | $417.3M | $357.0M | $358.6M |
| Property, plant and equipment | $36.3M | $42.1M | $43.5M | $47.5M | $53.9M | $69.4M | $80.7M | $79.3M | $72.6M | $80.3M |
| Goodwill | $28.9M | $29.0M | $29.0M | $29.1M | $42.1M | $60.6M | $60.4M | $93.4M | $96.2M | $113.5M |
| Other intangibles | $0 | $555.0K | $1.7M | $3.1M | $4.8M | $6.6M | $8.8M | $19.5M | $22.8M | $26.3M |
| Total assets | $602.6M | $600.3M | $451.4M | $400.5M | $440.8M | $467.6M | $517.3M | $633.4M | $558.0M | $586.0M |
| Accounts payable | $108.7M | $80.5M | $65.6M | $76.4M | $74.9M | $60.9M | $73.1M | $114.6M | $79.4M | $105.6M |
| Total current liabilities | $442.4M | $436.4M | $265.1M | $187.5M | $177.8M | $153.4M | $175.9M | $275.5M | $238.5M | $219.0M |
| Total liabilities | $460.8M | $457.5M | $287.2M | $219.0M | $213.1M | $182.0M | $209.4M | $281.4M | $239.2M | $264.2M |
| Retained earnings | $1.9M | $4.5M | $33.9M | $58.9M | $111.3M | $175.2M | $206.4M | $239.5M | $211.5M | $223.0M |
| Total equity | $141.9M | $142.7M | $164.2M | $181.5M | $227.7M | $285.5M | $307.9M | $352.0M | $318.8M | $321.8M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $6.9M | $117.5M | $72.6M | $10.2M | -$54.2M | -$3.0M | $44.1M | $41.4M | $74.7M | -$18.7M |
| Depreciation and amortisation | $8.6M | $10.0M | $11.0M | $13.7M | $15.3M | $17.9M | $19.1M | $18.2M | $20.3M | $21.6M |
| Stock-based compensation | $7.1M | $8.9M | $7.7M | $6.8M | $7.9M | $8.2M | $9.9M | $11.9M | $8.6M | $7.5M |
| Capital expenditure | $5.5M | $7.7M | $7.0M | $9.0M | $3.3M | $4.4M | $18.5M | $19.6M | $8.7M | $11.9M |
| Investing cash flow | -$3.5M | -$7.4M | -$945.0K | -$2.5M | $35.7M | -$2.3M | -$17.1M | -$14.4M | -$9.3M | -$51.4M |
| Financing cash flow | -$4.2M | -$1.0M | -$10.4M | -$5.1M | $12.7M | -$12.3M | -$16.0M | -$1.1M | -$45.3M | $42.7M |
| Buybacks | — | — | — | — | $0 | $0 | $17.0M | $5.2M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000866273-26-000057.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.20B | $1.09B | $1.42B | $1.10B | $673.4M | $707.8M | $795.0M | $728.2M | $769.3M | $873.6M |
| Gross profit | $81.0M | $91.9M | $132.0M | $102.2M | $32.8M | -$1.2M | $30.8M | $40.5M | $39.7M | $64.0M |
| Net income | -$183.0K | -$11.5M | $28.0M | -$33.1M | -$31.2M | -$63.9M | -$52.4M | -$25.0M | -$29.5M | -$2.6M |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Annual report filed Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1700
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AGX | ARGAN INC | $4.64B | 34.0x | 8.1% |
| LGN | Legence Corp. | $2.74B | — | 21.5% |
| AMRC | Ameresco, Inc. | $981.8M | 17.3x | 28.8% |
| LMB | Limbach Holdings, Inc. | $567.3M | 14.7x | 24.7% |
| BBCP | Concrete Pumping Holdings, Inc. | $472.7M | 104.2x | -9.0% |
| SMXT | SolarMax Technology, Inc. | $244.7M | — | 295.8% |
| SPWR | SunPower Inc. | $47.2M | — | 175.9% |
| SUNE | SUNation Energy, Inc. | $12.6M | — | 26.5% |