MATERION Corp MTRN
Materion Corporation (referred to herein as the Company, our, we, or us), through its wholly owned subsidiaries, is an integrated producer of high-performance advanced engineered materials used in a variety of electrical, electronic, thermal, and structural applications with $1.8 billion in net sales in 2025. The Company was incorporated in Ohio in 1931. Our products are sold into numerous end markets, including semiconductor, industrial, aerospace and defense, automotive, energy, consumer electronics, and life sciences.
Our businesses are organized under four reportable segments: Performance Materials, Electronic Materials, Precision Optics, and Other. Our Other reportable segment includes unallocated corporate costs. Additional information regarding our segments and business is presented below.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Asia
- Europe
- All other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $579.2M | $720.4M | $815.4M |
| Asia | $576.5M | $508.3M | $406.1M |
| Europe | $570.6M | $431.3M | $422.0M |
| All other | $60.3M | $24.6M | $21.6M |
As the company reported it, from the “Segment Reporting and Geographic Information - Sales and Long-Lived Assets Attributed to Countries Based Upon the Location of Customers (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.79B | $1.68B | $1.67B | $1.76B | $1.51B | $1.18B | $1.19B | $1.21B | $1.14B | $969.2M |
| Cost of revenue | $1.48B | $1.36B | $1.32B | $1.41B | $1.23B | $983.6M | $922.7M | $956.5M | $926.6M | $784.7M |
| Gross profit | $308.6M | $326.0M | $349.0M | $343.9M | $283.8M | $192.6M | $262.7M | $251.4M | $212.8M | $184.5M |
| R&D | $25.9M | $29.0M | $27.5M | $29.0M | $26.6M | $20.3M | $18.3M | $15.2M | $14.0M | $12.8M |
| SG&A | $143.1M | $145.6M | $157.9M | $169.3M | $163.8M | $134.0M | $147.2M | $153.5M | $144.3M | $129.0M |
| Operating income | $109.8M | $47.2M | $136.4M | $119.8M | $77.1M | $8.2M | $70.5M | $61.8M | $40.0M | $28.9M |
| Interest expense | $30.7M | $34.8M | $31.3M | $21.9M | $4.9M | $3.9M | $1.6M | $2.5M | $2.2M | $1.8M |
| Pre-tax income | $81.5M | $14.9M | $107.8M | $103.1M | $77.3M | $8.3M | $65.5M | $16.6M | $36.4M | $25.3M |
| Income tax | $6.7M | $9.0M | $12.1M | $17.1M | $4.9M | $7.2M | $12.1M | $4.4M | $24.9M | $425.0K |
| Net income | $74.8M | $5.9M | $95.7M | $86.0M | $72.5M | $15.5M | $53.4M | $21.0M | $11.5M | $25.7M |
| EPS, basic | 3.61 | 0.28 | 4.64 | 4.19 | 3.55 | 0.76 | 2.62 | 1.04 | 0.57 | 1.29 |
| EPS, diluted | 3.58 | 0.28 | 4.58 | 4.14 | 3.50 | 0.75 | 2.59 | 1.02 | 0.56 | 1.27 |
| Shares, diluted (wtd. avg.) | 20.9M | 20.9M | 20.9M | 20.8M | 20.7M | 20.6M | 20.7M | 20.6M | 20.4M | 20.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $13.7M | $16.7M | $13.3M | $13.1M | $14.5M | $25.9M | $125.0M | $70.6M | $41.8M | $31.5M |
| Receivables | $222.9M | $193.8M | $192.7M | $215.2M | $213.8M | $166.4M | $154.8M | $130.5M | $124.0M | $100.8M |
| Inventory | $461.2M | $441.3M | $441.6M | $423.1M | $361.1M | $250.8M | $236.3M | $214.9M | $220.4M | $200.9M |
| Total current assets | $789.5M | $724.2M | $709.4M | $690.4M | $627.3M | $464.0M | $537.7M | $439.4M | $410.9M | $345.3M |
| Property, plant and equipment | $535.5M | $510.8M | $514.7M | $448.8M | $409.0M | $309.7M | $232.3M | $251.0M | $255.6M | $252.6M |
| Goodwill | $280.7M | $263.7M | $320.9M | $319.5M | $318.6M | $144.9M | $79.0M | $90.7M | $90.7M | $87.0M |
| Other intangibles | $105.9M | $109.3M | $133.6M | $139.6M | $156.7M | $54.7M | $6.4M | $6.5M | $9.8M | $11.1M |
| Total assets | $1.80B | $1.70B | $1.76B | $1.69B | $1.61B | $1.06B | $898.4M | $843.3M | $791.1M | $741.3M |
| Accounts payable | $148.6M | $105.9M | $125.7M | $107.9M | $86.2M | $55.6M | $43.2M | $49.6M | $49.1M | $32.5M |
| Short-term debt | $22.4M | $34.3M | $38.6M | $21.1M | $15.4M | $1.9M | $868.0K | $823.0K | $777.0K | $733.0K |
| Total current liabilities | $253.6M | $226.7M | $255.0M | $239.0M | $204.5M | $126.9M | $122.4M | $139.8M | $127.1M | $90.4M |
| Long-term debt | $436.3M | $407.7M | $387.6M | $410.9M | $434.4M | $36.5M | $1.3M | $2.1M | $2.8M | $3.6M |
| Retained earnings | $912.4M | $849.1M | $854.3M | $769.4M | $693.8M | $631.1M | $625.0M | $548.4M | $536.1M | $517.9M |
| Total equity | $943.3M | $868.9M | $885.1M | $800.0M | $720.4M | $655.6M | $645.7M | $586.2M | $527.1M | $494.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $103.2M | $87.8M | $144.4M | $116.0M | $90.2M | $101.1M | $99.2M | $76.4M | $67.8M | $68.2M |
| Depreciation and amortisation | $69.1M | $68.7M | $61.6M | $53.4M | $44.1M | $42.4M | $41.1M | $35.5M | $42.8M | $45.7M |
| Stock-based compensation | $10.9M | $10.6M | $10.1M | $8.8M | $6.5M | $5.5M | $7.2M | $5.3M | $5.0M | $3.2M |
| Capital expenditure | — | $68.6M | $110.5M | $77.6M | $102.9M | $67.3M | $24.3M | $27.7M | $27.5M | $27.2M |
| Investing cash flow | -$98.1M | -$79.6M | -$119.2M | -$79.7M | -$494.3M | -$194.7M | -$26.5M | -$33.8M | -$43.4M | -$37.4M |
| Financing cash flow | -$9.8M | -$4.2M | -$24.9M | -$35.6M | $393.0M | -$7.1M | -$18.1M | -$13.6M | -$15.4M | -$23.1M |
| Dividends paid | $11.5M | $11.1M | $10.6M | $10.2M | $9.7M | $9.3M | $8.9M | $8.4M | $7.9M | $7.5M |
| Buybacks | $7.8M | $0 | $0 | $0 | $0 | $6.8M | $199.0K | $422.0K | $1.1M | $3.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104657-26-000011.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $969.2M | $1.14B | $1.21B | $1.19B | $1.18B | $1.51B | $1.76B | $1.67B | $1.68B | $1.79B |
| Gross profit | $184.5M | $212.8M | $251.4M | $262.7M | $192.6M | $283.8M | $343.9M | $349.0M | $326.0M | $308.6M |
| Net income | $25.7M | $11.5M | $21.0M | $53.4M | $15.5M | $72.5M | $86.0M | $95.7M | $5.9M | $74.8M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3460
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TRS | TRIMAS CORP | $1.42B | 13.4x | 2.4% |
| PKOH | PARK OHIO HOLDINGS CORP | $621.0M | 25.2x | -3.4% |
| MEC | Mayville Engineering Company, Inc. | $324.1M | — | -6.0% |