Match Group, Inc. MTCH
Match Group, Inc., through its portfolio companies, is a leading provider of digital technologies designed to
help people make meaningful connections. Our global portfolio of brands includes Tinder®, Hinge®, Match®,
Meetic®, OkCupid®, Pairs™, Plenty Of Fish®, Azar®, BLK®, and more, each built to increase our users' likelihood of
connecting with others. Through our trusted brands, we provide tailored services to meet the varying
Last close
41.86
2026-09-04
Market cap
$9.61B
2026-06-30 share count
52-week range
28.81 - 43.47
Valuation FY2025 figures against the last close
P/S2.8x
P/E17.6x
P/FCF9.4x
EV/EBITDA13.4x
Dividend yield1.9%
Diluted EPS2.38
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.49B | $3.48B | $3.36B | $3.19B | $2.98B | $2.39B | $2.05B | $1.73B | $3.31B | $3.14B |
| Cost of revenue | $948.4M | $991.3M | $954.0M | $960.0M | $839.3M | $635.8M | $527.2M | $410.0M | $651.0M | $755.7M |
| Gross profit | $2.54B | $2.49B | $2.41B | $2.23B | $2.14B | $1.76B | $1.52B | $1.32B | $2.66B | $2.38B |
| R&D | $449.5M | $442.2M | $384.2M | $333.6M | $241.0M | $169.8M | $152.0M | $132.0M | $250.9M | $212.8M |
| SG&A | $485.6M | $438.8M | $413.6M | $435.9M | $414.8M | $311.2M | $256.1M | $182.3M | $719.3M | $530.4M |
| Total operating expenses | $2.61B | $2.66B | $2.45B | $2.67B | $2.13B | $1.65B | $1.41B | $1.18B | $3.12B | $3.17B |
| Operating income | $872.5M | $823.3M | $916.9M | $515.0M | $851.7M | $745.7M | $645.5M | $549.5M | $188.5M | -$32.6M |
| Interest expense | $147.6M | $160.1M | $159.9M | $145.5M | $130.5M | $130.6M | $111.0M | $81.5M | $105.3M | $109.1M |
| Pre-tax income | $746.0M | $704.1M | $776.8M | $377.5M | $256.1M | $631.0M | $532.4M | $475.5M | $67.0M | -$81.1M |
| Income tax | $132.5M | $152.7M | $125.3M | $15.4M | $19.9M | $43.3M | $15.1M | $14.5M | $291.1M | $64.9M |
| Net income | $613.5M | $551.3M | $651.5M | $359.9M | $276.6M | $221.6M | $566.5M | $767.7M | $358.0M | -$16.2M |
| EPS, basic | 2.53 | 2.12 | 2.36 | 1.28 | 1.01 | 0.73 | 2.50 | 3.54 | 3.81 | -0.52 |
| EPS, diluted | 2.38 | 2.02 | 2.26 | 1.24 | 0.93 | 0.66 | 2.15 | 3.02 | 3.18 | -0.52 |
| Shares, diluted (wtd. avg.) | $262.5M | $279.1M | $293.3M | $295.2M | $304.8M | $256.0M | $201.8M | $203.8M | $85.3M | $80.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.03B | $966.0M | $862.4M | $572.4M | $815.4M | $739.2M | $465.7M | $186.9M | $272.6M | $1.33B |
| Short-term investments | $3.5M | $4.7M | $6.2M | $8.7M | $11.8M | $0 | $20.0M | $123.2M | $5.0M | — |
| Receivables | $303.5M | $325.0M | $298.6M | $191.9M | $188.5M | $137.0M | $116.5M | $279.2M | $304.0M | $220.1M |
| Total current assets | $1.43B | $1.40B | $1.27B | $882.4M | $1.22B | $1.02B | $3.71B | $2.76B | $2.13B | $1.84B |
| Property, plant and equipment | $131.2M | $158.2M | $194.5M | $176.1M | $163.3M | $107.8M | $101.1M | $318.8M | $315.2M | $306.2M |
| Goodwill | $2.34B | $2.31B | $2.34B | $2.35B | $2.41B | $1.27B | $1.24B | $1.25B | $2.56B | $1.92B |
| Other intangibles | $192.9M | $215.4M | $305.7M | $357.7M | $771.7M | $230.9M | $228.3M | $631.4M | $663.7M | $355.5M |
| Total assets | $4.46B | $4.47B | $4.51B | $4.18B | $5.06B | $3.05B | $8.36B | $6.87B | $5.87B | $4.65B |
| Short-term debt | $423.9M | $0 | — | $0 | $100.5M | $0 | $13.8M | $13.8M | $13.8M | $20.0M |
| Total current liabilities | $1.01B | $549.5M | $531.8M | $556.4M | $1.17B | $500.0M | $1.01B | $883.6M | $799.7M | $713.4M |
| Long-term debt | $3.55B | $3.85B | $3.84B | $3.84B | $3.83B | $3.84B | $2.89B | $2.25B | $1.98B | $1.58B |
| Retained earnings | -$5.97B | -$6.58B | -$7.13B | -$7.78B | -$8.14B | -$8.42B | $1.69B | $1.26B | $595.0M | $290.1M |
| Total equity | -$253.5M | -$63.7M | -$19.1M | -$358.9M | -$195.8M | -$1.41B | $3.63B | $3.51B | $2.95B | $2.01B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.08B | $932.7M | $896.8M | $525.7M | $912.5M | $788.6M | $648.0M | $611.5M | $416.7M | $344.2M |
| Depreciation and amortisation | $67.1M | $87.5M | $61.8M | $43.6M | $41.4M | $41.3M | $34.4M | $34.8M | $74.3M | $71.7M |
| Stock-based compensation | $258.2M | $267.4M | $232.1M | $203.9M | $146.8M | $102.3M | $89.7M | $66.0M | $264.6M | $104.8M |
| Capital expenditure | $56.8M | $50.6M | $67.4M | $49.1M | $80.0M | $42.4M | $39.0M | $31.4M | $75.5M | $78.0M |
| Investing cash flow | -$46.8M | -$58.5M | -$76.6M | -$71.7M | -$939.8M | -$3.92B | -$41.7M | -$38.2M | $42.0M | $12.9M |
| Financing cash flow | -$984.9M | -$758.3M | -$534.1M | -$689.2M | $111.1M | $1.79B | $654.0M | -$198.8M | -$196.9M | -$492.1M |
| Dividends paid | $186.3M | $0 | $0 | — | — | $0 | $0 | $105.1M | $0 | $0 |
| Buybacks | $788.8M | $752.7M | $546.2M | $482.0M | $0 | $0 | $216.4M | $133.5M | $50.1M | $315.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000891103-26-000066.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $4.11T | 31.3x | 15.1% |
| META | Meta Platforms, Inc. | $1.57T | 26.3x | 22.2% |
| TBLA | Taboola.com Ltd. | $1.07T | 29.7x | 8.3% |
| APP | AppLovin Corp | $107.64B | 32.9x | 70.0% |
| ZM | Zoom Communications, Inc. | $29.68B | 16.4x | 4.4% |
| FLUT | Flutter Entertainment plc | $17.37B | — | 16.6% |
| DOCN | DigitalOcean Holdings, Inc. | $13.22B | 44.6x | 15.5% |
| PINS | PINTEREST, INC. | $11.48B | 33.4x | 15.8% |