Moolec Science SA MLEC
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2024 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | $5.6M | $905.0K | — | — | — |
| Operating income | -$9.0M | -$6.7M | -$3.7M | — | — |
| Net income | -$7.3M | -$51.8M | -$4.5M | — | — |
Balance sheet
| Fiscal year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total assets | $34.8M | $24.1M | $5.7M | — | — |
| Total equity | $6.8M | $10.1M | $1.6M | $5.3M | $4.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-24-092168.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | $905.0K | $5.6M |
| Gross profit | — | — | — | — | — |
| Net income | — | — | -$4.5M | -$51.8M | -$7.3M |
Others in SIC 2000
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MDLZ | Mondelez International, Inc. | $81.90B | 33.8x | 5.8% |
| CAG | CONAGRA BRANDS INC. | $7.11B | — | -2.9% |
| CPB | CAMPBELL'S Co | $6.18B | 10.3x | 6.4% |
| BYND | BEYOND MEAT, INC. | $3.69B | — | -15.6% |
| FLO | FLOWERS FOODS INC | $1.30B | 15.4x | 3.0% |
| BRBR | BELLRING BRANDS, INC. | $1.11B | 5.7x | 16.1% |
| SMPL | Simply Good Foods Co | $920.9M | 10.2x | 9.0% |
| VITL | Vital Farms, Inc. | $392.4M | 6.3x | 25.3% |