MIND TECHNOLOGY, INC MIND
MIND Technology, Inc. ("MIND" and, together with its consolidated subsidiaries, the "Company", "we", "us" and "our"), a Delaware corporation, was incorporated in 1987. We provide technology to the oceanographic, hydrographic, seismic and maritime security industries. Headquartered in The Woodlands, Texas, MIND has a global presence with key operating locations in the United States, Singapore, Malaysia and the United Kingdom.
We operate in one segment, Seamap. Our Seamap business includes Seamap Pte Ltd, MIND Maritime Acoustics, LLC, Seamap (Malaysia) Sdn Bhd and Seamap (UK) Ltd (collectively "Seamap"), which designs, manufactures and sells specialized marine seismic equipment.
We are focusing on our strategy to emphasize and expand our Seamap business. This strategy is based on the following vision for MIND:
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Norway
- China
- United States
- Other Countries
- Türkiye
- Japan
- Other
| Region | FY2025 |
|---|---|
| Norway | $21.1M |
| China | $10.9M |
| United States | $3.0M |
| Other Countries | $2.7M |
| Türkiye | $2.1M |
| Japan | $1.1M |
| Other | $0 |
As the company reported it, from the “Note 3 - Revenue From Contracts With Customers - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.9M | $46.9M | $36.5M | $25.0M | $23.1M | $21.2M | $29.9M | $25.8M | $48.3M | $41.0M |
| Cost of revenue | — | — | — | — | — | — | $26.1M | $31.2M | $42.2M | $48.4M |
| Gross profit | $18.7M | $21.0M | $16.0M | $9.9M | $6.0M | $7.3M | $13.0M | $11.7M | $6.1M | -$7.4M |
| R&D | $1.6M | $1.9M | $2.1M | $1.4M | $3.6M | $3.0M | $1.9M | $1.2M | $1.5M | $974.0K |
| SG&A | $13.3M | $11.3M | $12.1M | $12.9M | $14.8M | $12.6M | $14.1M | $20.9M | $19.7M | $19.8M |
| Total operating expenses | $15.8M | $14.1M | $15.5M | $15.6M | $20.6M | $21.6M | $19.2M | $24.8M | $25.8M | $23.9M |
| Operating income | $2.9M | $6.8M | $518.0K | -$5.7M | -$14.5M | -$14.3M | -$6.3M | -$13.0M | -$19.7M | -$31.3M |
| Interest expense | — | — | — | — | — | — | $46.0K | $72.0K | $47.0K | $643.0K |
| Pre-tax income | $2.9M | $7.1M | $238.0K | -$5.4M | -$13.6M | -$13.5M | -$6.2M | -$19.6M | -$20.2M | -$31.3M |
| Income tax | $2.2M | $2.0M | $1.3M | $699.0K | $39.0K | $536.0K | $353.0K | $252.0K | $910.0K | $1.8M |
| Net income | $750.0K | $17.6M | -$3.5M | -$8.8M | -$15.1M | -$20.3M | -$11.3M | -$19.8M | -$21.1M | -$33.2M |
| EPS, basic | 0.09 | 4.32 | -2.50 | -8.98 | -1.31 | -1.80 | -1.10 | -1.78 | -1.82 | -2.79 |
| EPS, diluted | — | — | — | -0.92 | -1.31 | -1.80 | -1.10 | -1.78 | -1.82 | -2.79 |
| Shares, diluted (wtd. avg.) | 8.3M | 4.1M | 1,406 | 1.4M | 13.8M | 12.5M | 12.1M | 12.1M | 12.1M | 12.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $19.1M | $5.3M | $5.3M | $778.0K | $5.1M | $4.6M | $3.1M | $9.5M | $10.1M | $3.5M |
| Receivables | $12.6M | $11.8M | $6.6M | $3.2M | $8.1M | $4.7M | $6.6M | — | — | — |
| Inventory | $11.2M | $13.7M | $13.4M | $11.0M | $14.0M | $11.5M | $12.7M | $10.8M | $10.9M | $12.0M |
| Total current assets | $44.9M | $32.1M | $28.3M | $22.2M | $29.2M | $26.8M | $39.4M | $36.3M | $33.0M | $35.1M |
| Property, plant and equipment | $1.2M | $890.0K | $818.0K | $953.0K | $4.3M | $4.8M | $5.4M | $14.2M | $22.9M | $43.8M |
| Goodwill | — | — | — | — | $0 | $0 | $2.5M | $2.5M | $2.5M | $4.0M |
| Other intangibles | $1.8M | $2.3M | $2.9M | $3.6M | $6.0M | $6.8M | $8.1M | $10.5M | $8.0M | $9.0M |
| Total assets | $49.3M | $36.7M | $33.5M | $32.9M | $42.0M | $39.8M | $58.2M | $65.3M | $73.7M | $94.7M |
| Accounts payable | $1.2M | $2.6M | $1.6M | $2.5M | $2.0M | $1.7M | $1.8M | $1.5M | $1.3M | $1.9M |
| Short-term debt | — | — | — | — | — | — | — | — | $0 | $6.4M |
| Total current liabilities | $7.4M | $8.6M | $10.3M | $8.9M | $10.7M | $7.8M | $8.4M | $7.4M | $7.5M | $13.5M |
| Long-term debt | — | — | — | — | — | — | — | — | $0 | $0 |
| Total liabilities | $7.8M | $9.4M | $10.8M | $9.8M | $11.8M | $9.3M | $10.6M | $8.6M | $7.8M | $13.8M |
| Retained earnings | -$107.7M | -$108.4M | -$128.3M | -$127.6M | -$117.9M | -$99.9M | -$77.3M | -$64.0M | -$42.4M | -$20.5M |
| Total equity | $41.4M | $27.3M | $22.6M | $23.1M | $30.3M | $30.4M | $47.7M | $56.7M | $65.8M | $80.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.6M | $651.0K | -$5.0M | -$2.9M | -$17.1M | -$6.4M | -$5.8M | -$5.5M | $719.0K | $3.2M |
| Depreciation and amortisation | $873.0K | $944.0K | $1.2M | $1.3M | $2.2M | $2.8M | $2.5M | $2.5M | $2.1M | $2.4M |
| Stock-based compensation | $1.6M | $235.0K | $261.0K | $654.0K | $643.0K | $708.0K | $854.0K | $781.0K | $903.0K | $737.0K |
| Capital expenditure | $663.0K | $437.0K | $290.0K | $570.0K | $834.0K | $90.0K | $1.0M | $814.0K | $407.0K | $283.0K |
| Investing cash flow | -$663.0K | $20.0K | $11.0M | $470.0K | $5.4M | $3.2M | -$2.1M | -$15.0K | $9.0M | $4.4M |
| Financing cash flow | $11.8M | -$619.0K | -$1.5M | -$1.9M | $12.2M | $4.5M | $1.7M | $5.1M | -$3.0M | -$7.3M |
| Buybacks | — | — | $0 | $1.0K | $2.0K | $0 | — | $0 | $0 | $4.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-019049.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41.0M | $48.3M | $25.8M | $29.9M | $21.2M | $23.1M | $25.0M | $36.5M | $46.9M | $40.9M |
| Gross profit | -$7.4M | $6.1M | $11.7M | $13.0M | $7.3M | $6.0M | $9.9M | $16.0M | $21.0M | $18.7M |
| Net income | -$33.2M | -$21.1M | -$19.8M | -$11.3M | -$20.3M | -$15.1M | -$8.8M | -$3.5M | $17.6M | $750.0K |
Recent filings and events
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3812
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NOC | NORTHROP GRUMMAN CORP /DE/ | $78.34B | 19.0x | 2.2% |
| GRMN | GARMIN LTD | $56.65B | 34.2x | 15.1% |
| LHX | L3HARRIS TECHNOLOGIES, INC. /DE/ | $47.29B | 29.8x | — |
| TDY | TELEDYNE TECHNOLOGIES INC | $28.99B | 33.1x | 7.9% |
| DRS | Leonardo DRS, Inc. | $9.21B | 33.5x | 12.8% |
| LUNR | Intuitive Machines, Inc. | $1.71B | — | -9.2% |
| NN | NEXTNAV INC. | $1.70B | — | -19.3% |
| CODA | Coda Octopus Group, Inc. | $103.3M | 24.8x | 30.7% |