Mechanics Bancorp MCHB
Mechanics Bancorp, a Washington corporation, is a financial holding company and primarily operates through 121-year-
old Mechanics Bank, its wholly-owned subsidiary. Mechanics Bank is a full-service community bank with 166 branches
throughout California, Washington, Oregon and Hawaii. Following the strategic Merger of HomeStreet Bank with and into
Mechanics Bank on September 2, 2025, with Mechanics Bank surviving the Merger as a wholly-owned subsidiary of the
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $49.7M | $48.1M | $399.7M | $304.3M | $244.3M | $252.0M | $277.6M | $251.5M | $212.3M | $209.5M |
| SG&A | — | $37.2M | $38.8M | $35.4M | $31.6M | $33.5M | $32.5M | $34.3M | $37.8M | $63.2M |
| Interest expense | $585.7M | $519.2M | $166.8M | $71.0M | $17.2M | $43.4M | $88.2M | $61.5M | $37.8M | $29.5M |
| Pre-tax income | $319.6M | $35.7M | -$32.8M | $84.7M | $146.7M | $101.9M | $48.7M | $28.3M | $25.8M | $90.8M |
| Income tax | $53.8M | $6.7M | $5.2M | $18.1M | $31.3M | $21.9M | $8.0M | $2.0M | $16.9M | $32.6M |
| Net income | $265.7M | -$144.3M | -$27.5M | $66.5M | $115.4M | $80.0M | $17.5M | $40.0M | $68.9M | $58.2M |
| EPS, basic | 1.27 | 0.14 | -1.46 | 3.51 | 5.53 | 3.50 | 0.66 | 1.48 | 2.57 | 2.36 |
| EPS, diluted | 1.27 | 0.14 | -1.46 | 3.49 | 5.46 | 3.47 | 0.65 | 1.47 | 2.54 | 2.34 |
| Shares, diluted (wtd. avg.) | 208.7M | 202.1M | 18.8M | 19.0M | 21.1M | 23.1M | 25.8M | 27.2M | 27.1M | 24.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.03B | $999.7M | $1.46B | $72.8M | $65.2M | $58.0M | $57.9M | $58.6M | $73.9M | $56.4M |
| Property, plant and equipment | $143.9M | $117.4M | $53.6M | $51.2M | $58.2M | $65.1M | $77.0M | $88.1M | $104.7M | $77.6M |
| Goodwill | $843.3M | $843.3M | $0 | $27.9M | — | — | $28.5M | $22.6M | $22.6M | $22.2M |
| Other intangibles | $212.5M | $38.7M | — | — | — | — | — | — | — | — |
| Total assets | $22.71B | $16.49B | $9.39B | $9.36B | $7.20B | $7.24B | $6.81B | $7.04B | $6.74B | $6.24B |
| Short-term debt | — | $1.00B | $1.75B | $1.02B | $41.0M | $322.8M | $471.6M | — | — | — |
| Long-term debt | $192.0M | $0 | $224.8M | $224.4M | $126.0M | $125.8M | $125.7M | $125.5M | $125.3M | $125.1M |
| Total liabilities | $19.49B | $14.19B | $8.85B | $8.80B | $6.49B | $6.52B | $6.13B | $6.30B | $6.04B | $5.61B |
| Retained earnings | $381.0M | $239.5M | $395.4M | $435.1M | $444.3M | $403.9M | $374.7M | $412.0M | $372.0M | $303.0M |
| Total equity | $2.77B | $2.30B | $2.24B | $562.1M | $715.3M | $717.8M | $679.7M | $739.5M | $704.4M | $629.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $193.6M | $292.3M | $8.0M | $218.3M | $173.0M | -$25.5M | $258.8M | $286.0M | $159.3M | -$44.8M |
| Depreciation and amortisation | $10.6M | $9.4M | $7.1M | $9.7M | $9.9M | $9.4M | $10.8M | $13.0M | $13.5M | $11.4M |
| Stock-based compensation | $5.6M | $4.6M | $3.6M | $4.1M | $3.4M | $2.7M | -$163.0K | $3.4M | $2.9M | $2.1M |
| Capital expenditure | $6.5M | $6.4M | $3.8M | $6.8M | $2.9M | $3.3M | $2.3M | $9.7M | $42.3M | $24.5M |
| Investing cash flow | $1.55B | $476.2M | $484.0M | -$2.65B | -$125.6M | -$232.6M | $107.0M | -$564.1M | -$556.2M | -$819.3M |
| Financing cash flow | -$1.71B | -$1.23B | -$349.2M | $2.44B | -$40.2M | $258.3M | -$366.6M | $262.7M | $414.4M | $885.3M |
| Dividends paid | $48.6M | $95.0M | $12.3M | $26.8M | $21.3M | $13.9M | $0 | $0 | — | $0 |
| Buybacks | — | — | $0 | $75.0M | $84.2M | $58.0M | $98.5M | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001518715-26-000038.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $209.5M | $212.3M | $251.5M | $277.6M | $252.0M | $244.3M | $304.3M | $399.7M | $48.1M | $49.7M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $58.2M | $68.9M | $40.0M | $17.5M | $80.0M | $115.4M | $66.5M | -$27.5M | -$144.3M | $265.7M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Other event Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |