MUSTANG BIO, INC. MBIO
Mustang Bio, Inc. ("Mustang," "we," "us," "our" or the "Company") is a clinical-stage biopharmaceutical company focused on translating today's medical breakthroughs into potential cures for difficult-to-treat cancers. We aim to acquire rights to these technologies by licensing or otherwise acquiring an ownership interest in the technologies, funding their research and development and eventually either out-licensing or bringing the technologies to market.
Our pipeline is currently focused on novel therapies for solid tumors. For these therapies we have partnered with world class research institutions, including the City of Hope National Medical Center ("COH" or "City of Hope"), and Nationwide Children's Hospital ("Nationwide").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D | — | — | — | — | — | — | — | $2.1M | $100.0K | $2.0M |
| SG&A | $3.9M | $4.1M | $9.7M | $12.2M | $11.0M | $9.5M | $9.6M | $6.8M | $11.4M | $2.8M |
| Total operating expenses | $2.4M | $16.2M | $49.3M | $76.2M | $66.7M | $56.8M | $45.9M | $31.2M | $31.8M | $11.4M |
| Operating income | -$2.4M | -$16.2M | -$49.3M | -$76.2M | -$66.7M | -$56.8M | -$45.9M | -$31.2M | -$31.8M | -$11.4M |
| Pre-tax income | -$1.9M | -$15.8M | — | — | — | — | — | — | — | — |
| Income tax | $27.0K | — | — | — | — | — | — | — | — | — |
| Net income | -$1.9M | -$15.8M | -$51.6M | -$77.5M | -$66.4M | -$60.0M | -$46.4M | -$30.7M | -$31.3M | -$12.7M |
| EPS, basic | -0.39 | -38.57 | -299.95 | -10.09 | -0.76 | — | — | — | — | — |
| EPS, diluted | -0.39 | -38.57 | -299.95 | -10.09 | -0.76 | -1.14 | -1.29 | -1.14 | -1.24 | -1.15 |
| Shares, diluted (wtd. avg.) | 4.9M | 609,696 | 172,031 | 7.7M | 87.9M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $17.3M | $6.8M | $7.0M | $76.7M | $110.6M | $98.8M | $62.4M | $17.0M | $35.5M | $27.5M |
| Short-term investments | — | — | — | — | — | — | $0 | $17.6M | — | — |
| Total current assets | $17.6M | $8.6M | $11.3M | $78.9M | $111.7M | $99.5M | $63.1M | $35.1M | $61.4M | $27.5M |
| Property, plant and equipment | $0 | $371.0K | $3.2M | $8.4M | $11.1M | $8.0M | $7.9M | $6.9M | $1.4M | — |
| Total assets | $17.6M | $9.3M | $17.7M | $92.4M | $125.2M | $109.9M | $73.4M | $42.8M | $63.5M | $27.5M |
| Accounts payable | $3.5M | $7.5M | $6.3M | $6.8M | $3.5M | $3.5M | $1.9M | $1.4M | $3.5M | $683.0K |
| Short-term debt | — | — | — | — | — | $0 | $1.2M | $0 | — | — |
| Total current liabilities | $7.9M | $12.6M | $15.4M | $15.1M | $10.8M | $9.5M | $7.8M | $5.6M | $3.6M | $3.2M |
| Total liabilities | $8.1M | $13.2M | $17.6M | $46.1M | $12.8M | $11.5M | $21.8M | $6.4M | $3.7M | $3.2M |
| Retained earnings | -$398.6M | -$396.7M | -$381.0M | -$329.4M | -$251.8M | -$185.5M | -$125.5M | -$79.1M | -$48.4M | -$17.1M |
| Total equity | $9.5M | -$3.9M | $123.0K | $46.3M | $112.4M | $98.4M | $51.7M | $36.4M | $59.8M | $24.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.3M | -$11.4M | -$49.5M | -$65.1M | -$53.7M | -$37.3M | -$33.6M | -$19.2M | -$12.9M | -$4.1M |
| Depreciation and amortisation | $34.0K | $671.0K | $1.9M | $2.7M | $2.2M | $1.7M | $1.3M | $630.0K | $2.0K | $0 |
| Stock-based compensation | $129.0K | -$450.0K | $568.0K | $2.3M | $3.3M | $3.0M | $2.7M | $5.0M | $2.0M | $0 |
| Capital expenditure | — | $0 | $64.0K | $2.7M | $4.0M | $1.9M | $2.3M | $6.9M | $424.0K | — |
| Investing cash flow | $1.2M | $0 | $5.9M | -$3.0M | -$5.4M | -$4.4M | $13.9M | $557.0K | -$29.1M | $0 |
| Financing cash flow | $14.5M | $11.3M | -$26.1M | $34.1M | $70.8M | $78.1M | $65.1M | $181.0K | $50.0M | $31.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-032063.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$12.7M | -$31.3M | -$30.7M | -$46.4M | -$60.0M | -$66.4M | -$77.5M | -$51.6M | -$15.8M | -$1.9M |
Recent filings and events
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Annual report filed Form 10-K
- Other event Item 8.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Other event Item 8.01
- Shareholder vote Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |