MBIA INC MBI

Financials SIC 6351 - Surety Insurance NYSE

The Company's operating subsidiaries are running off their insured portfolios. Today, the Company's primary objectives are ensuring that adequate liquidity exists at the holding company to satisfy all of its outstanding obligations, mitigating losses at National Public Finance Guarantee Corporation ("National") and MBIA Corp., and maximizing recoveries on paid insurance claims. We do not expect National or MBIA Corp. to write new financial guarantee policies outside of remediation related activities.

MBIA's primary business has been to provide financial guarantee insurance to the United States' public finance markets through our indirect, wholly-owned subsidiary, National, whose financial guarantee insurance policies provide investors with unconditional and irrevocable guarantees of the payment of the principal, interest or other amounts owing on insured obligations when due. National ceased pursuing the writing of new financial guarantee insurance policies in 2017, and its primary activity today is to provide ongoing surveillance, including remediation activity where warranted, of its existing insured portfolio of $22.3 billion gross par outstanding as of December 31, 2025. The Company has also provided financial guarantee insurance in the international and structured finance markets through its subsidiary MBIA Corp. As of December 31, 2025, MBIA Corp.'s total insured gross par outstanding was $2.1 billion. As a result of MBIA Corp.'s capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc. Refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations––Liquidity and Capital Resources" in Part II, Item 7 of this Form 10-K for a further discussion of MBIA Corp.'s insurance statutory capital.

Last close 4.77 2026-09-04
Market cap $243.3M 2026-06-30 share count
52-week range 4.63 - 8.17

Valuation FY2025 figures against the last close

P/S3.0x
P/E
P/FCF6.4x
EV/EBITDA
Dividend yield0.0%
Diluted EPS-3.58

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $80.0M$42.0M$7.0M$154.0M$189.0M$282.0M$280.0M$162.0M$433.0M$480.0M
SG&A $97.0M$103.0M$91.0M$129.0M$177.0M
Interest expense $196.0M$208.0M$210.0M$179.0M$163.0M$178.0M$201.0M$206.0M$197.0M$197.0M
Pre-tax income -$181.0M-$441.0M-$484.0M-$148.0M-$445.0M-$578.0M-$357.0M-$296.0M-$661.0M-$339.0M
Income tax $0$0$0$1.0M$0$0$2.0M$0$944.0M$1.0M
Net income -$177.0M$435.0M$477.0M-$195.0M-$445.0M-$578.0M-$359.0M-$296.0M-$1.60B-$338.0M
EPS, basic -3.58-9.43-10.18-3.92-8.99-9.78-4.43-3.33-13.50-2.54
EPS, diluted -3.58-9.43-10.18-3.92-8.99-9.78-4.43-3.33-13.50-2.54
Shares, diluted (wtd. avg.) $49.3M$47.4M$48.2M$49.8M$49.5M$59.1M$81.0M$89.0M$118.9M$133.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $71.0M$87.0M$108.0M$78.0M$160.0M$167.0M$83.0M$280.0M$146.0M$187.0M
Total assets $2.01B$2.17B$2.61B$3.38B$4.70B$5.75B$7.28B$8.11B$11.14B
Long-term debt $2.23B$2.25B$1.99B
Total liabilities $4.24B$4.24B$4.25B$4.25B$5.00B$5.60B$6.45B$6.97B$7.90B
Retained earnings -$1.77B-$1.59B-$1.14B-$653.0M-$458.0M-$13.0M$607.0M$966.0M$2.70B
Total equity -$2.24B-$2.09B-$1.65B-$876.0M-$300.0M$149.0M$839.0M$1.13B$1.43B$3.23B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $38.0M-$176.0M-$195.0M-$418.0M$511.0M-$390.0M-$368.0M-$319.0M-$652.0M-$149.0M
Stock-based compensation $0
Capital expenditure $0$0$1.0M$0$0$1.0M$1.0M$1.0M
Investing cash flow $25.0M$287.0M$767.0M$623.0M-$61.0M$1.74B$1.27B$1.21B$1.20B$2.42B
Financing cash flow -$79.0M-$132.0M-$542.0M-$285.0M-$457.0M-$1.26B-$1.10B-$752.0M-$589.0M-$2.54B
Dividends paid $0$0$409.0M$0$0
Buybacks $7.0M$4.0M$38.0M$3.0M$1.0M$200.0M$106.0M$44.0M$330.0M$110.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-076834.

Others in SIC 6351

TickerCompanyMarket capP/ERevenue growth
ORI OLD REPUBLIC INTERNATIONAL CORP $10.00B 11.1x 11.0%
MTG MGIC INVESTMENT CORP $6.36B 9.9x 0.5%
ESNT Essent Group Ltd. $6.22B 10.0x 1.5%
RDN RADIAN GROUP INC $4.85B 8.9x -0.8%
NMIH NMI Holdings, Inc. $3.37B 9.1x 8.5%
AGO ASSURED GUARANTY LTD $3.33B 7.4x
OSG OCTAVE SPECIALTY GROUP INC $223.9M 55.8%