MAYS J W INC MAYS

Real estate SIC 6512 - Opeators of Nonresidential Buildings NAICS Real Estate and Rental and Leasing › Real Estate › Lessors of Real Estate › Lessors of Nonresidential Buildings (except Miniwarehouses) derived Nasdaq

Last close 41.00 2026-10-23
Market cap $82.6M 2026-04-30 share count
52-week range 37.55 - 61.99

Valuation FY2025 figures against the last close

P/S3.7x
P/E—
P/FCF643.9x
EV/EBITDA—
Dividend yield—
Diluted EPS-0.07

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $22.5M$21.6M$22.6M$21.4M$20.2M$19.5M$21.1M$19.3M$19.5M$18.6M
Cost of revenue ——————$11.2M$11.1M$10.2M$10.1M
Gross profit ——————$9.9M$8.2M$9.3M$8.5M
SG&A $5.2M$5.3M$5.3M$5.6M$5.0M$5.1M$5.5M$4.6M$4.6M$4.3M
Total operating expenses $22.6M$22.2M$22.4M$22.1M$21.1M$20.8M$19.3M$17.4M$16.5M$16.0M
Operating income -$154.3K-$620.1K$223.7K-$657.0K-$837.8K-$1.2M$1.8M$1.9M$3.0M$2.5M
Interest expense $67.7K$136.3K$230.8K$252.0K$265.6K$202.5K$200.6K$233.5K$225.9K$245.4K
Pre-tax income -$195.2K-$543.6K-$145.0K-$1.0M$239.0K-$1.3M$2.1M$1.7M$2.9M$2.3M
Income tax $59.0K$137.0K$62.0K$290.0K$159.0K$355.0K$590.0K$1.2M$981.0K$796.0K
Net income -$136.2K-$406.6K-$83.0K-$712.4K$398.0K-$906.0K$1.5M$3.0M$1.9M$1.5M
EPS, basic -0.07-0.20-0.04-0.350.20-0.450.751.480.960.75
EPS, diluted -0.07-0.20-0.04-0.35——————
Shares, diluted (wtd. avg.) 2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $748.6K$1.2M$2.2M$2.1M$2.4M$4.4M$5.3M$6.9M$6.7M$5.2M
Receivables $4.0M$3.6M$3.0M$2.8M$2.4M$2.2M$2.1M$252.3K$164.7K$293.3K
Total current assets ——————$6.9M$7.6M$7.2M$7.1M
Property, plant and equipment $48.8M$48.2M$47.4M$48.1M$48.1M$47.6M$53.1M$50.8M$49.5M$49.1M
Total assets $88.0M$89.5M$91.9M$94.0M$97.5M$100.4M$68.8M$66.6M$64.8M$63.5M
Accounts payable ——————$31.0K$74.2K$79.1K$80.3K
Short-term debt ——————$5.3M$168.5K$162.6K$156.8K
Total current liabilities ——————$7.9M$2.5M$2.8M$4.4M
Long-term debt $3.2M$3.9M$5.1M$6.4M$7.6M$8.8M————
Total liabilities $35.3M$36.6M$38.6M$40.6M$43.4M$46.7M$14.2M$13.5M$14.8M$15.6M
Retained earnings $48.5M$48.7M$49.1M$49.2M$49.9M$49.5M$50.4M$48.4M$45.4M$43.5M
Total equity $52.8M$52.9M$53.3M$53.4M$54.1M$53.7M$54.6M$53.1M$50.0M$48.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $2.5M$1.4M$2.2M$1.7M$1.1M$1.6M$3.0M$3.2M$4.0M$4.0M
Capital expenditure $2.4M$2.5M$1.0M$1.7M$2.3M$6.4M$4.3M$3.1M$2.1M$2.5M
Investing cash flow -$2.4M-$58.8K-$821.9K-$855.7K-$1.9M-$6.5M-$4.4M-$3.2M-$2.8M-$2.8M
Financing cash flow -$655.2K-$1.3M-$1.3M-$1.2M-$1.1M$4.0M-$168.5K$144.9K-$1.0M-$29.4K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001206774-25-000720.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -10M 0 10M 20M 30M Revenue, FY2016: 18.6M Gross profit, FY2016: 8.5M Net income, FY2016: 1.5M Revenue, FY2017: 19.5M Gross profit, FY2017: 9.3M Net income, FY2017: 1.9M Revenue, FY2018: 19.3M Gross profit, FY2018: 8.2M Net income, FY2018: 3M Revenue, FY2019: 21.1M Gross profit, FY2019: 9.9M Net income, FY2019: 1.5M Revenue, FY2020: 19.5M Net income, FY2020: -906K Revenue, FY2021: 20.2M Net income, FY2021: 398K Revenue, FY2022: 21.4M Net income, FY2022: -712.4K Revenue, FY2023: 22.6M Net income, FY2023: -83K Revenue, FY2024: 21.6M Net income, FY2024: -406.6K Revenue, FY2025: 22.5M Net income, FY2025: -136.2K FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $18.6M $19.5M $19.3M $21.1M $19.5M $20.2M $21.4M $22.6M $21.6M $22.5M
Gross profit $8.5M $9.3M $8.2M $9.9M — — — — — —
Net income $1.5M $1.9M $3.0M $1.5M -$906.0K $398.0K -$712.4K -$83.0K -$406.6K -$136.2K

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Regulation FD disclosure Item 7.01
  • Material agreement signed Item 1.01
  • New debt or obligation Item 2.03
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 6512

TickerCompanyMarket capP/ERevenue growth
PDM Piedmont Realty Trust, Inc. $1.21B — -0.9%
GYRO Gyrodyne, LLC $9.7M — —
BN BROOKFIELD Corp /ON/ — — -12.7%