Metalpha Technology Holding Ltd MATH
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2026 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $44.6M | $16.8M | $5.7M | $2.2M | $225.7K | $11.3K | $2.8M | $4.3M | $3.6M |
| SG&A | — | — | — | — | — | $4.2M | $2.1M | $5.0M | $3.9M | $1.6M |
| Total operating expenses | — | — | — | — | — | $4.2M | $2.1M | $5.0M | $3.9M | $1.6M |
| Operating income | — | $17.4M | $1.3M | -$1.6M | -$3.2M | -$3.9M | -$2.1M | -$2.2M | $384.0K | $2.0M |
| Interest expense | — | — | — | — | — | $1.6M | $3 | $133 | — | — |
| Pre-tax income | — | — | — | — | — | — | -$1.5M | -$1.5M | $758.9K | $2.2M |
| Income tax | — | — | — | — | — | — | $27.4K | — | $633.6K | $464.3K |
| Net income | — | $15.9M | -$3.7M | -$20.2M | -$14.4M | -$5.2M | -$1.5M | -$1.1M | $193.1K | $1.7M |
| EPS, basic | — | — | — | — | — | -0.44 | -0.12 | -0.09 | 0.02 | 0.17 |
| EPS, diluted | — | — | — | — | — | -0.44 | -0.12 | -0.09 | 0.02 | 0.17 |
| Shares, diluted (wtd. avg.) | — | — | — | — | — | 11.7M | 11.4M | 11.4M | 10.8M | 10.0M |
Balance sheet
| Fiscal year | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | $982.5K | $15.9K | $38.6K | $3.9M | $3.2M |
| Short-term investments | — | — | — | — | — | $5.1M | $5.6M | $9.5M | $4.7M | — |
| Receivables | — | — | — | — | — | — | — | $1.7M | $1.6M | $673.7K |
| Total current assets | — | — | — | — | — | $15.5M | $9.7M | $11.8M | $11.8M | $4.1M |
| Property, plant and equipment | — | — | — | — | — | $48.3K | $134.6K | $377.7K | $1.1M | $32.8K |
| Other intangibles | — | — | — | — | — | $283 | $490 | $927 | $1.4K | $812 |
| Total assets | — | $246.8M | $174.7M | $56.1M | $24.3M | $15.6M | $10.0M | $12.3M | $13.0M | $4.2M |
| Accounts payable | — | — | — | — | — | $22.1K | $14.3K | $13.3K | $53.0K | $63.5K |
| Total current liabilities | — | — | — | — | — | $7.1M | $2.6M | $2.9M | $2.0M | $1.2M |
| Total liabilities | — | — | — | — | — | $7.1M | $2.6M | $3.0M | $2.0M | $1.2M |
| Retained earnings | — | — | — | — | — | -$5.9M | -$753.0K | $663.7K | $1.9M | $2.1M |
| Total equity | — | $36.6M | $16.9M | $8.6M | $14.2M | $8.6M | $7.4M | $9.3M | $11.0M | $3.0M |
Cash flow
| Fiscal year | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | — | -$2.8M | -$815.3K | $774.5K | -$1.0M | $2.7M |
| Depreciation and amortisation | — | — | — | — | — | $76.7K | $86.4K | $101.9K | $19.9K | $19.0K |
| Investing cash flow | — | — | — | — | — | $879.2K | $71.4K | -$4.8M | -$6.3M | $797.3K |
| Financing cash flow | — | — | — | — | — | $3.1M | $298.7K | $259.9K | $7.9M | -$171.4K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-086126.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6M | $4.3M | $2.8M | $11.3K | $225.7K | $2.2M | $5.7M | $16.8M | $44.6M | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $1.7M | $193.1K | -$1.1M | -$1.5M | -$5.2M | -$14.4M | -$20.2M | -$3.7M | $15.9M | — |
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |