MASCO CORP /DE/ MAS

Industrials SIC 3430 - Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures NAICS Manufacturing › Fabricated Metal Product Manufacturing › Other Fabricated Metal Product Manufacturing › Metal Valve Manufacturing › Plumbing Fixture Fitting and Trim Manufacturing derived NYSE

Last close 76.01 2026-10-23
Market cap $15.33B 2026-03-31 share count
52-week range 58.16 - 83.64

Valuation FY2025 figures against the last close

P/S2.0x
P/E19.7x
P/FCF17.7x
EV/EBITDA12.6x
Dividend yield1.7%
Diluted EPS3.86

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • North America
  • International
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 North America, FY2025: 6B (78.7%) 79% North America International, FY2025: 1.6B (21.3%) 21% International FY2024 North America, FY2024: 6.3B (80.0%) 80% International, FY2024: 1.6B (20.0%) 20% FY2023 North America, FY2023: 6.4B (80.1%) 80% International, FY2023: 1.6B (19.9%) 20%
Region FY2025FY2024FY2023
North America $5.95B $6.26B $6.38B
International $1.61B $1.56B $1.58B

As the company reported it, from the “REVENUE - Schedule of Revenue from Sales to Customers in Geographic Areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Revenue by segment

  • Plumbing Products
  • Decorative Architectural Products
Revenue by segment, 2 categories over 3 years. The same figures are in the table below. FY2025 Plumbing Products, FY2025: 5B (66.0%) 66% Plumbing Products Decorative Architectural Products, FY2025: 2.6B (34.0%) 34% Decorative Architectural Products FY2024 Plumbing Products, FY2024: 4.9B (62.0%) 62% Decorative Architectural Products, FY2024: 3B (38.0%) 38% FY2023 Plumbing Products, FY2023: 4.8B (60.8%) 61% Decorative Architectural Products, FY2023: 3.1B (39.2%) 39%
Segment FY2025FY2024FY2023
Plumbing Products $4.99B $4.85B $4.84B
Decorative Architectural Products $2.57B $2.98B $3.12B

As the company reported it, from the “SEGMENT INFORMATION - Schedule of Information by Segment and Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $7.56B$7.83B$7.97B$8.68B$8.38B$7.19B$6.71B$6.65B$6.01B$7.36B
Cost of revenue $4.88B$5.00B$5.13B$5.97B$5.51B$4.60B$4.34B$4.33B$3.79B$4.90B
Gross profit $2.68B$2.83B$2.84B$2.71B$2.86B$2.59B$2.37B$2.33B$2.22B$2.46B
SG&A $1.43B$1.47B$1.47B$1.39B$1.41B$1.29B$1.27B$1.25B$1.19B$1.38B
Operating income $1.25B$1.36B$1.35B$1.30B$1.41B$1.29B$1.09B$1.08B$1.03B$1.09B
Interest expense $101.0M$99.0M$106.0M$108.0M$278.0M$144.0M$159.0M$156.0M$279.0M$229.0M
Pre-tax income $1.14B$1.16B$1.24B$1.19B$688.0M$1.13B$914.0M$907.0M$718.0M$832.0M
Income tax $277.0M$287.0M$278.0M$288.0M$210.0M$269.0M$230.0M$221.0M$245.0M$296.0M
Net income $810.0M$822.0M$908.0M$844.0M$410.0M$1.22B$935.0M$734.0M$533.0M$493.0M
EPS, basic 3.873.774.033.651.634.603.242.381.681.49
EPS, diluted 3.863.764.023.631.624.593.222.371.661.48
Shares, diluted (wtd. avg.) 210.0M219.0M226.0M232.0M251.0M264.0M288.0M307.0M318.0M330.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $647.0M$634.0M$634.0M$452.0M$926.0M$1.33B$697.0M$559.0M$1.19B$990.0M
Short-term investments ———————$0$108.0M$201.0M
Receivables $1.03B$1.03B$1.09B$1.15B$1.17B$1.14B$997.0M$990.0M$1.07B$917.0M
Inventory $1.05B$938.0M$1.02B$1.24B$1.22B$876.0M$754.0M$798.0M$784.0M$712.0M
Total current assets $2.84B$2.73B$2.86B$2.95B$3.42B$3.49B$2.71B$2.77B$3.26B$2.93B
Property, plant and equipment ——$1.12B$975.0M$896.0M$908.0M$878.0M$885.0M$1.13B$1.06B
Goodwill $623.0M$597.0M$604.0M$537.0M$568.0M$563.0M$509.0M$511.0M$453.0M$832.0M
Other intangibles $205.0M$220.0M$377.0M$350.0M$388.0M$357.0M$259.0M$288.0M$187.0M$154.0M
Total assets $5.20B$5.02B$5.36B$5.19B$5.58B$5.78B$5.03B$5.39B$5.53B$5.16B
Accounts payable $810.0M$789.0M$840.0M$877.0M$1.04B$893.0M$697.0M$736.0M$824.0M$800.0M
Total current liabilities $1.57B$1.56B$1.70B$1.89B$1.94B$1.93B$1.55B$1.68B$1.67B$1.46B
Long-term debt $2.94B$2.94B$2.94B$2.95B$2.95B$2.79B$2.77B$2.97B$2.97B$3.00B
Total liabilities $5.12B$5.07B$5.25B$5.43B$5.50B$5.36B$5.08B$5.32B$5.35B$5.24B
Retained earnings -$688.0M-$693.0M-$596.0M-$947.0M-$652.0M$79.0M-$332.0M-$278.0M-$298.0M-$381.0M
Total equity -$185.0M-$279.0M$98.0M-$262.0M$56.0M$421.0M-$57.0M$69.0M$183.0M-$96.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $1.02B$1.07B$1.41B$840.0M$930.0M$953.0M$833.0M$1.03B$751.0M$789.0M
Depreciation and amortisation $148.0M$150.0M$149.0M$145.0M$151.0M$133.0M$159.0M$156.0M$127.0M$134.0M
Stock-based compensation $30.0M$39.0M$31.0M$49.0M$61.0M$45.0M$35.0M$27.0M$38.0M$29.0M
Capital expenditure $156.0M$168.0M$243.0M$224.0M$128.0M$114.0M$162.0M$219.0M$173.0M$180.0M
Investing cash flow -$144.0M-$50.0M-$383.0M-$230.0M-$12.0M$531.0M$582.0M-$651.0M-$25.0M-$124.0M
Financing cash flow -$888.0M-$1.02B-$854.0M-$1.07B-$1.30B-$886.0M-$1.29B-$1.02B-$577.0M-$1.11B
Dividends paid $261.0M$254.0M$257.0M$258.0M$211.0M$145.0M$144.0M$134.0M$129.0M$128.0M
Buybacks $571.0M$751.0M$353.0M$914.0M$1.03B$727.0M$896.0M$654.0M$331.0M$459.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-151241.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 2.5B 5B 7.5B 10B Revenue, FY2016: 7.4B Gross profit, FY2016: 2.5B Net income, FY2016: 493M Revenue, FY2017: 6B Gross profit, FY2017: 2.2B Net income, FY2017: 533M Revenue, FY2018: 6.7B Gross profit, FY2018: 2.3B Net income, FY2018: 734M Revenue, FY2019: 6.7B Gross profit, FY2019: 2.4B Net income, FY2019: 935M Revenue, FY2020: 7.2B Gross profit, FY2020: 2.6B Net income, FY2020: 1.2B Revenue, FY2021: 8.4B Gross profit, FY2021: 2.9B Net income, FY2021: 410M Revenue, FY2022: 8.7B Gross profit, FY2022: 2.7B Net income, FY2022: 844M Revenue, FY2023: 8B Gross profit, FY2023: 2.8B Net income, FY2023: 908M Revenue, FY2024: 7.8B Gross profit, FY2024: 2.8B Net income, FY2024: 822M Revenue, FY2025: 7.6B Gross profit, FY2025: 2.7B Net income, FY2025: 810M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $7.36B $6.01B $6.65B $6.71B $7.19B $8.38B $8.68B $7.97B $7.83B $7.56B
Gross profit $2.46B $2.22B $2.33B $2.37B $2.59B $2.86B $2.71B $2.84B $2.83B $2.68B
Net income $493.0M $533.0M $734.0M $935.0M $1.22B $410.0M $844.0M $908.0M $822.0M $810.0M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Officer or director change Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3430

TickerCompanyMarket capP/ERevenue growth
OFLX Omega Flex, Inc. $249.3M 16.8x -3.3%
FGI FGI Industries Ltd. $13.6M — -1.0%