LUXFER HOLDINGS PLC LXFR

Healthcare SIC 2810 - Industrial Inorganic Chemicals NAICS Manufacturing › Chemical Manufacturing › Basic Chemical Manufacturing derived NYSE

Luxfer Holdings PLC ("Luxfer," "the Company," "we," "our") is a global industrial company focused on niche applications in advanced materials engineering. We develop and manufacture high-performance materials, components, and high-pressure gas containment solutions for customers operating in defense, first response and healthcare, transportation, and specialty industrial markets.

Luxfer's strategy is centered on value creation through the application of deep technical expertise, proprietary technologies, and close collaboration with customers to solve complex engineering challenges. Our core product lines include magnesium alloys and powders, zirconium-based chemicals, aluminum and composite high-pressure gas cylinders, and carbon composite technologies.

Last close 17.28 2026-10-23
Market cap $462.4M 2026-06-28 share count
52-week range 11.26 - 19.45

Valuation FY2025 figures against the last close

P/S1.2x
P/E61.7x
P/FCF17.6x
EV/EBITDA14.6x
Dividend yield3.0%
Diluted EPS0.28

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • Elektron Segment
  • Gas Cylinders Segment
  • Graphic Arts
Revenue by segment, 3 categories over 3 years. The same figures are in the table below. FY2025 Elektron Segment, FY2025: 196.4M (51.1%) 51% Elektron Segment Gas Cylinders Segment, FY2025: 174.8M (45.4%) 45% Gas Cylinders Segment Graphic Arts, FY2025: 13.4M (3.5%) 3% FY2024 Elektron Segment, FY2024: 176M (44.9%) 45% Gas Cylinders Segment, FY2024: 186.3M (47.5%) 48% Graphic Arts, FY2024: 29.6M (7.6%) 8% FY2023 Elektron Segment, FY2023: 187.1M (46.2%) 46% Gas Cylinders Segment, FY2023: 186.4M (46.0%) 46% Graphic Arts, FY2023: 31.5M (7.8%) 8%
Segment FY2025FY2024FY2023
Elektron Segment $196.4M $176.0M $187.1M
Gas Cylinders Segment $174.8M $186.3M $186.4M
Graphic Arts $13.4M $29.6M $31.5M

As the company reported it, from the “Segment Information - Reconciliation of Consolidated Segment Income (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $384.6M$391.9M$405.0M$423.4M$374.1M$324.8M$373.4M$401.9M$441.3M$414.8M
Cost of revenue $295.4M$306.2M$328.4M$328.4M$278.1M$243.9M$269.7M$284.0M$332.7M$320.2M
Gross profit $89.2M$85.7M$76.6M$95.0M$96.0M$80.9M$103.7M$117.9M$108.6M$94.6M
R&D $4.3M$4.4M$4.6M$4.9M$3.9M$3.3M$5.7M$6.3M$7.8M$7.6M
SG&A $49.1M$48.1M$48.7M$43.1M$47.3M$39.8M$49.7M$54.6M$68.1M$56.2M
Operating income $24.0M$30.1M$4.2M$44.8M$36.2M$28.5M$18.7M$33.6M$21.9M$32.9M
Interest expense $3.1M$5.2M$6.3M$3.9M$3.1M$5.0M$4.5M$4.9M$6.6M$6.3M
Pre-tax income $22.2M$26.5M-$9.7M$41.0M$35.4M$27.8M$15.6M$33.8M$19.8M$24.1M
Income tax $9.1M$8.2M$7.1M$9.0M$5.4M$6.9M$7.6M$6.5M$3.3M$6.8M
Net income $7.7M$18.4M-$1.9M$26.9M$29.9M$20.0M$3.1M$25.0M$16.6M$17.8M
EPS, basic 0.290.69-0.070.991.080.730.110.940.630.67
EPS, diluted 0.280.68-0.070.981.070.720.110.900.620.67
Shares, diluted (wtd. avg.) 27.2M27.1M27.0M27.5M28.0M28.0M27.9M27.7M26.7M26.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $8.3M$4.1M$2.6M$12.9M$6.4M$1.5M$10.3M$14.1M$13.3M$13.6M
Receivables $44.6M$45.8M$52.3M$56.4M$45.8M$33.6M$40.8M$49.8M$53.8M—
Inventory $92.4M$83.6M$95.9M$111.1M$90.5M$68.8M$77.6M$93.6M$82.2M—
Total current assets $164.0M$175.8M$168.8M$201.1M$163.2M$150.9M$188.6M$181.1M$170.7M—
Property, plant and equipment $60.2M$62.8M$63.8M$77.7M$87.5M$86.0M$90.2M$106.9M$129.1M$128.6M
Goodwill $69.6M$67.0M$67.5M$65.6M$69.7M$70.2M$68.8M$67.6M$71.2M$67.9M
Other intangibles $10.9M$11.5M$12.0M$12.5M$13.7M$12.8M$13.6M$14.6M$16.1M—
Total assets $369.7M$382.4M$372.1M$407.1M$368.8M$346.4M$390.3M$408.8M$415.8M$399.8M
Accounts payable $24.6M$29.6M$26.5M$37.8M$31.7M$18.6M$30.2M$36.9M$28.4M—
Short-term debt $25.0M$3.1M$4.6M$25.0M$0—$0$3.5M$19.2M—
Total current liabilities $98.2M$93.7M$64.8M$110.2M$83.9M$65.4M$77.5M$91.2M$84.0M—
Long-term debt $14.4M$42.0M$67.6M$56.2M$59.6M$53.4M$91.4M$73.6M$94.6M—
Total liabilities $143.3M$162.9M$159.5M$199.8M$159.7M$179.3M$215.9M$224.5M$241.3M—
Retained earnings $102.5M$108.7M$104.3M$120.2M$107.5M$91.2M$84.8M$95.3M$83.7M—
Total equity $226.4M$219.5M$212.6M$207.3M$209.1M$167.1M$174.4M$184.3M$174.5M$150.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $34.0M$51.1M$26.3M$15.9M$26.1M$49.6M$5.8M$63.2M$38.8M$20.6M
Depreciation and amortisation $9.9M$10.1M$12.7M$13.6M$15.6M$13.3M$13.2M$16.9M$18.3M$18.0M
Stock-based compensation $3.6M$3.5M$2.8M$2.5M$2.8M$2.8M$4.5M$4.8M$3.1M$1.4M
Capital expenditure $7.8M$10.3M$9.4M$8.3M$9.1M$8.0M$13.1M$13.2M$10.5M$16.6M
Investing cash flow -$5.1M-$3.4M-$9.5M-$5.7M-$5.1M-$6.8M-$8.3M-$10.0M-$16.0M-$12.5M
Financing cash flow -$25.0M-$44.0M-$27.5M-$2.0M-$16.1M-$52.5M-$1.0M-$51.9M-$25.1M-$29.5M
Dividends paid $13.9M$14.0M$14.0M$14.2M$3.4M$3.4M$3.4M$3.4M$3.4M$3.3M
Buybacks $3.1M$2.3M$2.7M$11.1M$6.4M$0$0$0$0$7.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0002077096-26-000109.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200M 0 200M 400M 600M Revenue, FY2016: 414.8M Gross profit, FY2016: 94.6M Net income, FY2016: 17.8M Revenue, FY2017: 441.3M Gross profit, FY2017: 108.6M Net income, FY2017: 16.6M Revenue, FY2018: 401.9M Gross profit, FY2018: 117.9M Net income, FY2018: 25M Revenue, FY2019: 373.4M Gross profit, FY2019: 103.7M Net income, FY2019: 3.1M Revenue, FY2020: 324.8M Gross profit, FY2020: 80.9M Net income, FY2020: 20M Revenue, FY2021: 374.1M Gross profit, FY2021: 96M Net income, FY2021: 29.9M Revenue, FY2022: 423.4M Gross profit, FY2022: 95M Net income, FY2022: 26.9M Revenue, FY2023: 405M Gross profit, FY2023: 76.6M Net income, FY2023: -1.9M Revenue, FY2024: 391.9M Gross profit, FY2024: 85.7M Net income, FY2024: 18.4M Revenue, FY2025: 384.6M Gross profit, FY2025: 89.2M Net income, FY2025: 7.7M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $414.8M $441.3M $401.9M $373.4M $324.8M $374.1M $423.4M $405.0M $391.9M $384.6M
Gross profit $94.6M $108.6M $117.9M $103.7M $80.9M $96.0M $95.0M $76.6M $85.7M $89.2M
Net income $17.8M $16.6M $25.0M $3.1M $20.0M $29.9M $26.9M -$1.9M $18.4M $7.7M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Other event Item 8.01
  • Other event Item 8.01
  • Officer or director change Item 5.02
  • Other event Item 8.01
  • Other event Item 8.01
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2810

TickerCompanyMarket capP/ERevenue growth
LIN LINDE PLC $234.56B 34.8x 3.0%
APD Air Products & Chemicals, Inc. $68.40B — -0.5%
MTX MINERALS TECHNOLOGIES INC $1.96B — -2.2%
KRO KRONOS WORLDWIDE INC $900.1M — -1.5%
LXU LSB INDUSTRIES, INC. $712.1M 29.1x 17.8%
TROX Tronox Holdings plc $552.6M — -5.7%
VHI VALHI INC /DE/ $405.6M — -1.3%
NL NLI HOLDINGS, INC. $328.6M — 8.5%