LISATA THERAPEUTICS, INC. LSTA

Healthcare SIC 2834 - Pharmaceutical Preparations Nasdaq

Lisata Therapeutics, Inc. (together with its subsidiaries, the "Company") is a clinical-stage pharmaceutical company dedicated to the discovery, development, and commercialization of innovative therapies for the treatment of solid tumors and other serious diseases. Our investigational product, certepetide (formerly known as LSTA1 or CEND-1), is designed to activate a novel uptake pathway (the C-end rule active transport mechanism) that allows co-administered or tethered (i.e., molecularly bound) anti-cancer drugs to target and penetrate solid tumors more effectively. Certepetide actuates this active transport system in a tumor-specific manner, resulting in systemically co-administered anti-cancer drugs more efficiently penetrating and accumulating in the tumor, while normal tissues are expected to remain unaffected. Certepetide has also been shown to modify the tumor microenvironment ("TME") by reducing T-regulatory cells and augmenting cytotoxic T cells, thereby making tumors more susceptible to immunotherapies while also inhibiting the metastatic cascade (i.e., the spread of cancer to other parts of the body). We, our collaborators and other researchers have amassed and continue to amass significant non-clinical data demonstrating enhanced delivery of a range of existing and emerging anti-cancer therapies, including chemotherapeutics, immunotherapies, and RNA-based therapeutics. In addition, certain preclinical data using certepetide in combination with antibody drug conjugates (ADCs) has been generated as part of our research collaboration with Catalent. These data were presented at a scientific meeting during the fourth quarter of 2025. To date, certepetide has also demonstrated favorable safety, tolerability and activity in completed and ongoing clinical trials designed to enhance delivery of standard-of-care chemotherapy, with and without added immunotherapy, for pancreatic cancer. Certepetide is or has been the subject of several Phase 2 clinical studies globally in a variety of solid tumor types, including metastatic pancreatic ductal adenocarcinoma (mPDAC), cholangiocarcinoma, appendiceal cancer, colon cancer and glioblastoma multiforme in combination with a variety of anti-cancer regimens.

Last close 1.65 2026-09-04
Market cap $14.9M 2026-06-30 share count
52-week range 0.99 - 5.07

Valuation FY2025 figures against the last close

P/S87.5x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-1.91

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $170.0K$1.0M$0$0$35.3M
Cost of revenue $31.1M
Gross profit $4.1M
R&D $17.7M$9.3M$10.8M$7.6M$15.8M$16.7M
SG&A $10.4M$12.1M$13.0M$14.1M$11.5M$9.9M$9.3M$9.4M$11.8M$12.8M
Total operating expenses $18.4M$23.4M$25.7M$57.6M$29.1M$19.1M$20.1M$17.0M$27.6M$29.5M
Operating income -$18.2M-$22.4M-$25.7M-$57.6M-$29.1M-$19.1M-$20.1M-$17.0M-$27.6M-$29.5M
Interest expense $0$5.0K$378.0K$1.8M
Pre-tax income -$17.5M-$20.8M-$23.2M-$56.7M-$29.0M-$19.0M-$19.4M-$16.2M-$27.7M-$31.3M
Income tax $962.0K$798.0K$800.0K$2.5M$1.5M$10.9M$0$0$11.5M$0
Net income -$16.6M-$20.0M-$20.8M-$54.2M-$27.5M-$8.2M-$19.4M-$16.2M$23.0M-$32.7M
EPS, basic -1.91-2.40-2.58-10.47-7.45-0.53-1.672.56-4.99
EPS, diluted -1.91-2.40-2.58-10.47-7.45-0.53-1.88-1.672.56-4.99
Shares, diluted (wtd. avg.) $8.7M$8.3M$8.1M$5.2M$3.7M$15.4M$9.7M$9.0M$6.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $16.0M$16.2M$22.6M$32.2M$24.6M$16.5M$14.0M$10.3M$34.2M$7.1M
Receivables $0$900.0K$0$234.5K$138.8K
Total current assets $17.7M$34.6M$53.9M$71.9M$96.2M$35.3M$26.0M$44.1M$61.4M$24.6M
Property, plant and equipment $18.0K$72.0K$175.0K$296.0K$62.0K$57.0K$100.0K$165.0K$257.0K$705.4K
Goodwill $7.0M
Other intangibles $400.0K$192.0K$263.0K$400.0K$2.3M
Total assets $17.7M$35.0M$54.7M$73.0M$97.0M$36.0M$27.2M$44.6M$63.4M$53.5M
Accounts payable $1.0M$1.3M$2.4M$2.7M$1.9M$1.0M$1.5M$762.0K$1.3M$2.2M
Short-term debt $0$3.1M
Total current liabilities $3.1M$5.6M$6.6M$6.4M$4.5M$3.5M$6.0M$5.6M$9.3M$21.2M
Long-term debt $0$2.5M
Total liabilities $3.1M$5.7M$6.8M$6.7M$5.0M$3.8M$6.6M$7.1M$13.2M$30.0M
Retained earnings -$564.7M-$548.1M-$528.1M-$507.2M-$453.0M-$425.6M-$417.4M-$398.0M-$381.8M-$404.8M
Total equity $14.9M$29.6M$47.9M$66.3M$92.0M$32.2M$20.6M$37.5M$50.2M$4.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$15.9M-$19.4M-$20.0M-$21.2M-$22.2M-$8.8M-$18.9M-$20.0M-$20.9M-$23.7M
Depreciation and amortisation $100.0K$100.0K$100.0K$69.0K$55.0K$100.0K$100.0K$200.0K$400.0K$500.0K
Stock-based compensation $1.2M$1.7M$2.0M
Capital expenditure $28.0K$0$0$285.0K$60.0K$20.0K$0$134.0K$135.0K$1.1M
Investing cash flow $15.1M$13.2M$10.1M$28.9M-$54.9M-$7.3M$21.4M-$4.7M$41.3M-$2.8M
Financing cash flow $599.0K-$206.0K$385.0K-$224.0K$85.3M$18.6M$1.2M$824.0K-$932.0K$20.9M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000320017-26-000028.

Others in SIC 2834

TickerCompanyMarket capP/ERevenue growth
AKTX Akari Therapeutics Plc $1.79T
LLY ELI LILLY & Co $1.08T 50.1x 44.7%
JNJ JOHNSON & JOHNSON $663.28B 25.0x 6.0%
ONC BeOne Medicines Ltd. $529.55B 1,885.6x 40.2%
ABBV AbbVie Inc. $453.19B 108.7x 8.6%
MRK Merck & Co., Inc. $370.89B 20.6x 1.3%
ABT ABBOTT LABORATORIES $188.69B 29.1x 5.7%
PFE PFIZER INC $162.16B 20.9x -1.6%