LanzaTech Global, Inc. LNZA
Founded in 2005 in New Zealand and now headquartered in Skokie, Illinois, LanzaTech is a leading provider of carbon management and advanced conversion technologies, focused on transforming waste materials into high-value fuels, chemicals, and critical inputs for industry. Our mission is to drive energy resilience, industrial competitiveness, and supply chain security by leveraging robust, scalable biotechnology solutions to maximize the value of domestic resources.
Gas fermentation is the centerpiece of our offering. Our proprietary process utilizes abundant, locally-sourced waste streams using existing infrastructure, turning off-gases into valuable commodities, while supporting the strategic objective of maximizing the productivity of industrial assets. The process is conducted on existing industrial land, making efficient use of available space and water resources, and driving productivity from legacy and new assets alike.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $55.8M | $49.6M | $62.6M | $37.3M | — | — |
| R&D | $53.2M | $77.0M | $68.1M | $53.2M | — | — |
| SG&A | $47.0M | $50.0M | $50.4M | $26.8M | $951.5K | — |
| Total operating expenses | $135.0M | $158.5M | $169.0M | $112.9M | — | — |
| Operating income | -$79.2M | -$108.9M | -$106.4M | -$75.6M | -$1.4M | — |
| Pre-tax income | -$49.0M | -$123.5M | -$131.2M | -$78.3M | $46.7K | — |
| Income tax | $0 | $0 | $0 | $0 | $0 | — |
| Net income | -$49.0M | -$137.7M | -$134.1M | -$76.4M | $46.7K | — |
| EPS, basic | -22.27 | -69.71 | -0.79 | -12.37 | — | — |
| EPS, diluted | -22.27 | -69.71 | -0.79 | -12.37 | — | — |
| Shares, diluted (wtd. avg.) | $2.2M | $2.0M | $176.0M | $9.3M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $13.2M | $43.5M | $76.3M | $83.7M | $128.7M | $0 |
| Inventory | $684.0K | $2.2M | $1.8M | $1.1M | — | — |
| Total current assets | $39.7M | $99.3M | $172.7M | $123.9M | $680.9K | — |
| Property, plant and equipment | $17.1M | $22.3M | $22.8M | $19.7M | — | — |
| Total assets | $100.2M | $174.7M | $241.6M | $176.9M | $150.9M | — |
| Accounts payable | $10.9M | $5.3M | $4.1M | $7.5M | $85.5K | — |
| Total current liabilities | $27.7M | $30.4M | $27.8M | $56.0M | $751.4K | — |
| Long-term debt | — | — | $25.1M | $50.0M | — | — |
| Total liabilities | $90.9M | $161.2M | $127.2M | $124.9M | $11.6M | — |
| Retained earnings | -$1.02B | -$969.6M | -$831.9M | -$456.2M | -$10.7M | — |
| Total equity | -$3.9M | $13.4M | $114.5M | -$428.7M | -$354.9M | $0 |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$64.9M | -$89.1M | -$97.3M | -$84.7M | -$510.0K | — |
| Depreciation and amortisation | $4.2M | $5.6M | $5.5M | $4.7M | — | — |
| Stock-based compensation | $7.2M | $13.2M | $15.2M | $2.5M | — | — |
| Capital expenditure | $1.3M | $5.3M | $8.6M | $10.7M | — | — |
| Investing cash flow | $11.2M | $28.4M | -$57.9M | -$10.7M | -$150.0M | — |
| Financing cash flow | $25.6M | $30.2M | $148.2M | $50.5M | $150.9M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001539497-26-001238.
Others in SIC 2860
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| IFF | INTERNATIONAL FLAVORS & FRAGRANCES INC | $22.03B | — | -5.2% |
| LYB | LyondellBasell Industries N.V. | $20.52B | — | -9.7% |
| WLK | WESTLAKE CORP | $9.56B | — | -8.0% |
| NEU | NEWMARKET CORP | $8.14B | 19.9x | -2.2% |
| SXT | SENSIENT TECHNOLOGIES CORP | $5.74B | 42.7x | 3.5% |
| REX | REX AMERICAN RESOURCES Corp | $1.38B | 16.6x | 1.2% |
| GPRE | Green Plains Inc. | $1.08B | — | 16.0% |
| WLKP | Westlake Chemical Partners LP | $771.2M | — | 2.7% |