Lineage, Inc. LINE

Real estate SIC 6798 - Real Estate Investment Trusts Nasdaq

We are the world's largest global temperature-controlled warehouse REIT, with a modern and strategically located network of properties. Our business is competitively positioned to deliver a seamless end-to-end, technology-enabled, customer experience for thousands of customers, each with their own unique requirements in the temperature-controlled supply chain. As of December 31, 2025, we operated an interconnected global temperature-controlled warehouse network, comprising approximately 88 million square feet and 3.1 billion cubic feet of capacity across 501 warehouses predominantly located in densely populated critical-distribution markets, with 326 in North America, 89 in Asia-Pacific, and 86 in Europe. We have a well-diversified and stable customer base and currently serve more than 11,000 customers that include household names of the largest food retailers, manufacturers, processors, and food service distributors in the industry. For the year ended December 31, 2025, we generated $5.4 billion of revenue, $0.1 billion of net loss, $1.7 billion of net operating income ("NOI") and $1.3 billion of Adjusted EBITDA. For definitions of NOI and Adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") and reconciliations of each of these non-GAAP measures to the most directly comparable GAAP financial measure, refer to the section titled "Non-GAAP Financial Measures" in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report.

Last close 38.17 2026-09-04
Market cap $8.69B 2026-06-30 share count
52-week range 31.33 - 45.75

Valuation FY2025 figures against the last close

P/S1.6x
P/E
P/FCF44.3x
EV/EBITDA13.7x
Dividend yield6.2%
Diluted EPS-0.43

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $5.36B$5.34B$5.34B$4.93B
Cost of revenue $3.63B$3.58B$3.59B$3.47B
Gross profit $1.72B$1.76B$1.75B$1.46B
SG&A $574.0M$539.0M$502.0M$399.0M
Total operating expenses $5.17B$5.70B$4.94B$4.63B
Operating income $181.0M-$361.0M$398.0M$297.0M
Interest expense $256.0M$426.0M$509.0M$281.0M
Pre-tax income -$115.0M-$840.0M-$110.0M-$70.0M
Income tax $2.0M$89.0M$14.0M$6.0M
Net income -$113.0M-$751.0M-$77.0M-$63.0M
EPS, basic -0.43-3.70-0.73-0.51
EPS, diluted -0.43-3.70-0.73-0.51
Shares, diluted (wtd. avg.) $228.0M$191.0M$162.0M$152.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Cash and equivalents $66.0M$175.0M$71.0M$202.0M$240.0M
Receivables $896.0M$826.0M$913.0M
Inventory $145.0M$187.0M$171.0M
Total current assets $1.24B$1.28B$1.26B
Property, plant and equipment $11.34B$10.63B$10.57B
Goodwill $3.47B$3.34B$3.39B$3.31B
Other intangibles $1.09B$1.13B$1.28B
Total assets $19.18B$18.66B$18.87B
Accounts payable $1.33B$1.22B$1.14B
Short-term debt $2.0M$56.0M$24.0M
Total current liabilities $1.55B$1.49B$1.36B
Long-term debt $6.11B$4.91B$8.96B
Total liabilities $9.94B$8.97B$12.85B
Retained earnings -$2.44B-$1.85B-$879.0M
Total equity $8.25B$8.64B$5.67B$5.81B$4.93B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating cash flow $943.0M$703.0M$796.0M$501.0M
Depreciation and amortisation $895.0M$876.0M$760.0M$678.0M
Stock-based compensation $126.0M$215.0M$26.0M$17.0M
Capital expenditure $747.0M$691.0M$766.0M$813.0M
Investing cash flow -$1.07B-$919.0M-$1.07B-$2.37B
Financing cash flow $14.0M$320.0M$136.0M$1.84B
Dividends paid $537.0M$234.0M$46.0M$180.0M
Buybacks $82.0M$42.0M$12.0M$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001868159-26-000021.

Others in SIC 6798

TickerCompanyMarket capP/ERevenue growth
WELL WELLTOWER INC. $166.72B 169.9x 40.2%
PLD Prologis, Inc. $128.05B 38.6x 7.2%
EQIX EQUINIX INC $102.22B 75.3x 5.4%
AMT AMERICAN TOWER CORP /MA/ $81.93B 32.6x 20.8%
SPG SIMON PROPERTY GROUP INC. $67.86B 14.8x 6.7%
DLR DIGITAL REALTY TRUST, INC. $66.20B 52.6x 10.0%
O REALTY INCOME CORP $57.96B 52.4x 9.1%
PSA Public Storage $53.04B 33.5x 2.7%