GLADSTONE LAND Corp LAND
We are an externally-managed, agricultural real estate investment trust ("REIT") that is primarily in the business of owning and leasing farmland, including through lease structures with a variable rent component based on the gross revenues generated from certain farms in lieu of fixed base rent. We are not generally a grower of crops, nor do we typically farm the properties we own, though from time to time, and on a temporary basis, we may also directly operate certain of our farms via management agreements with third-party operators and/or through a taxable REIT subsidiary ("TRS"). We currently own 144 farms totaling 98,688 acres across 14 states in the U.S. and 55,532 acre-feet of water assets in California. In addition, as of December 31, 2025, two of our properties (comprising four farms) were directly operated by us. We also own several farm-related facilities that are necessary to the farming operations on the underlying farmland.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.2M | $0 | $0 | $89.2M | $75.3M | $57.0M | $40.7M | $36.7M | $25.1M | — |
| Cost of revenue | $9.6M | $0 | $0 | — | — | — | — | — | — | — |
| Gross profit | $2.6M | $0 | $0 | — | — | — | — | — | — | — |
| SG&A | $2.3M | $2.6M | $2.9M | $2.7M | $2.1M | $2.1M | $2.0M | $1.8M | $1.6M | $1.4M |
| Total operating expenses | $68.3M | $55.9M | $56.9M | $55.3M | $43.6M | $29.4M | $21.4M | $24.6M | $13.7M | — |
| Operating income | — | — | — | — | — | — | — | — | $11.4M | $7.1M |
| Interest expense | $20.0M | $21.9M | $23.7M | $25.7M | $24.9M | $20.6M | $16.3M | $12.1M | $9.8M | $6.0M |
| Pre-tax income | — | — | — | — | — | — | — | — | — | $473.5K |
| Income tax | — | — | — | — | — | — | — | — | — | $0 |
| Net income | $13.5M | $13.3M | $14.6M | $4.7M | $3.5M | $4.9M | $1.7M | $2.6M | -$31.0K | $448.0K |
| EPS, basic | -0.29 | -0.29 | -0.28 | -0.43 | -0.29 | -0.20 | — | — | — | — |
| EPS, diluted | -0.29 | -0.29 | -0.28 | -0.43 | -0.29 | -0.20 | -0.13 | 0.15 | 0.00 | 0.04 |
| Shares, diluted (wtd. avg.) | $36.5M | $35.9M | $35.7M | $34.6M | $30.4M | $22.3M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $27.2M | $18.3M | $18.6M | $61.1M | $16.7M | $9.2M | $13.7M | $14.7M | $2.9M | $2.4M |
| Other intangibles | $3.1M | $3.6M | $4.8M | $5.7M | $4.5M | $3.7M | $4.8M | $5.7M | $5.5M | $2.0M |
| Total assets | $1.24B | $1.31B | $1.39B | $1.46B | $1.35B | $1.07B | $816.8M | $565.1M | $462.3M | $334.0M |
| Long-term debt | $473.6M | $527.5M | $574.1M | $626.5M | $668.0M | $624.1M | $481.9M | $335.9M | $301.0M | $207.3M |
| Total liabilities | $568.9M | $625.0M | $667.7M | $725.9M | $762.5M | $683.5M | $537.8M | $384.1M | $344.3M | $246.2M |
| Total equity | $670.3M | $687.2M | $719.6M | $731.4M | $589.1M | $383.8M | $279.0M | $181.1M | $118.0M | $76.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $7.0M | $29.5M | $40.1M | $43.8M | $32.4M | $25.0M | $21.4M | $10.4M | $6.5M | $8.4M |
| Depreciation and amortisation | $34.5M | $35.1M | $37.2M | $35.4M | $27.2M | $16.7M | $12.8M | $9.4M | $7.2M | $5.2M |
| Investing cash flow | $84.1M | $63.3M | -$3.8M | -$85.5M | -$295.0M | -$272.9M | -$262.6M | -$93.8M | -$129.6M | -$95.5M |
| Financing cash flow | -$82.2M | -$93.2M | -$78.9M | $86.1M | $270.1M | $243.4M | $240.2M | $95.2M | $123.6M | $87.0M |
| Dividends paid | $20.5M | $20.1M | $19.8M | $18.9M | $16.5M | $12.0M | $10.5M | $8.3M | $6.4M | $5.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001495240-26-000011.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |