Kosmos Energy Ltd. KOS

Energy SIC 1311 - Crude Petroleum & Natural Gas NAICS Mining, Quarrying, and Oil and Gas Extraction › Oil and Gas Extraction derived NYSE

Kosmos Energy is a leading deepwater exploration and production company focused on meeting the world's growing demand for energy. We have diversified oil and gas production from assets offshore Ghana, Equatorial Guinea, Mauritania, Senegal, and the Gulf of America. Additionally, in the proven basins where we operate we are advancing high-quality development opportunities, which have come from our exploration success. Kosmos is listed on the NYSE and LSE and is traded under the ticker symbol KOS.

Kosmos was founded in 2003 to find oil and gas in under‑explored or overlooked parts of West Africa. We have a history of opening new hydrocarbon basins including the discovery of the Jubilee Field offshore Ghana in 2007 and the Greater Tortue Ahmeyim Field in 2015 (which includes the Ahmeyim and Guembeul discoveries offshore Mauritania and Senegal in 2015 and 2016, respectively). Jubilee was one of the largest oil discoveries worldwide in 2007 and is considered one of the largest finds offshore West Africa discovered during that decade. The Greater Tortue Ahmeyim discovery was one of the largest natural gas discoveries worldwide in 2015 and is one of the largest gas discoveries ever offshore West Africa.

Last close 2.87 2026-10-23
Market cap $1.71B 2026-06-30 share count
52-week range 0.84 - 3.34

Valuation FY2025 figures against the last close

P/S1.3x
P/E—
P/FCF12.8x
EV/EBITDA—
Dividend yield0.0%
Diluted EPS-1.47

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • Ghana
  • Gulf of America
  • Equatorial Guinea
  • Mauritania - Senegal
Revenue by segment, 4 categories over 1 years. The same figures are in the table below. FY2025 Ghana, FY2025: 631.7M (49.0%) 49% Ghana Gulf of America, FY2025: 374.3M (29.1%) 29% Gulf of America Equatorial Guinea, FY2025: 165.1M (12.8%) 13% Equatorial Guinea Mauritania - Senegal, FY2025: 117.2M (9.1%) 9%
Segment FY2025
Ghana $631.7M
Gulf of America $374.3M
Equatorial Guinea $165.1M
Mauritania - Senegal $117.2M

As the company reported it, from the “Business Segment Information - Financial Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.29B$1.68B$1.70B$2.25B$1.34B$804.0M$1.50B$886.7M$578.1M$310.4M
SG&A $76.1M$100.2M$99.5M$100.9M$91.5M$72.1M$110.0M$99.9M$68.3M$87.6M
Total operating expenses $1.93B$1.33B$1.33B$1.96B$1.38B$1.31B$1.48B$953.2M$814.7M$679.9M
Pre-tax income -$634.6M$349.8M$371.7M$337.1M-$43.4M-$416.8M$25.1M-$50.9M-$177.9M-$294.6M
Income tax $65.2M$160.0M$158.2M$110.5M$34.5M$5.2M$80.9M$43.1M$44.9M$10.8M
Net income -$699.8M$189.9M$213.5M$226.6M-$77.8M-$411.6M-$55.8M-$94.0M-$222.8M-$283.8M
EPS, basic -1.470.400.460.50-0.19-1.02-0.14-0.23-0.57-0.74
EPS, diluted -1.470.400.440.48-0.19-1.02-0.14-0.23-0.57-0.74
Shares, diluted (wtd. avg.) 477.6M476.7M481.1M474.9M416.9M405.2M401.4M404.6M388.4M385.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $91.5M$85.0M$95.3M$186.8M$174.9M$149.8M$229.3M$185.6M$305.0M$273.2M
Receivables $103.5M$165.0M$120.7M$119.7M$134.0M$44.5M$64.1M$48.2M$0$54.2M
Inventory $172.6M$170.9M$152.1M$133.5M$165.2M$129.0M$114.4M$84.8M$71.9M$74.4M
Total current assets $427.9M$446.1M$422.7M$468.7M$542.0M$400.3M$566.6M$509.7M$533.6M$475.2M
Property, plant and equipment $3.73B$4.44B$4.16B$3.84B$4.18B$3.32B$3.64B$3.46B$2.32B$2.71B
Total assets $4.70B$5.31B$4.94B$4.58B$4.94B$3.87B$4.32B$4.09B$3.19B$3.34B
Accounts payable $202.6M$350.0M$248.9M$212.3M$184.4M$221.4M$149.5M$176.5M$141.8M$220.6M
Short-term debt $132.1M$0$0$30.0M$30.0M$7.5M$0———
Total current liabilities $572.3M$594.9M$554.8M$574.3M$531.0M$460.2M$539.1M$384.3M$428.7M$370.0M
Long-term debt $2.92B$2.74B$2.39B$2.20B$2.59B$2.10B$2.01B$2.12B$1.28B$1.32B
Retained earnings -$1.78B-$1.08B-$1.27B-$1.49B-$1.71B-$1.63B-$1.22B-$1.17B-$1.07B-$850.4M
Total equity $528.6M$1.20B$1.03B$787.8M$529.2M$440.2M$841.7M$941.5M$897.1M$1.08B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $134.0M$678.2M$765.2M$1.13B$374.3M$196.1M$628.1M$260.5M$236.6M$52.1M
Depreciation and amortisation $564.7M$465.5M$454.8M$508.7M$477.8M$495.2M$573.1M$339.2M$265.4M$150.6M
Stock-based compensation $28.0M$38.0M$42.7M$34.5M$31.7M$32.7M$32.4M$35.2M$39.9M$40.1M
Capital expenditure ———$611.6M$924.2M$274.0M$440.7M$385.4M$57.4M$644.5M
Investing cash flow -$401.2M-$966.1M-$994.9M-$703.9M-$973.4M-$345.6M-$363.9M-$985.1M-$152.6M-$537.8M
Financing cash flow $299.7M$274.3M$141.6M-$414.7M$624.2M$69.9M-$220.5M$605.3M-$52.3M$448.0M
Dividends paid $0$0$166.0K$655.0K$512.0K$19.3M$72.6M$0$0—
Buybacks ———————$206.1M$2.2M$2.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-014971.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B Revenue, FY2016: 310.4M Net income, FY2016: -283.8M Revenue, FY2017: 578.1M Net income, FY2017: -222.8M Revenue, FY2018: 886.7M Net income, FY2018: -94M Revenue, FY2019: 1.5B Net income, FY2019: -55.8M Revenue, FY2020: 804M Net income, FY2020: -411.6M Revenue, FY2021: 1.3B Net income, FY2021: -77.8M Revenue, FY2022: 2.2B Net income, FY2022: 226.6M Revenue, FY2023: 1.7B Net income, FY2023: 213.5M Revenue, FY2024: 1.7B Net income, FY2024: 189.9M Revenue, FY2025: 1.3B Net income, FY2025: -699.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $310.4M $578.1M $886.7M $1.50B $804.0M $1.34B $2.25B $1.70B $1.68B $1.29B
Gross profit — — — — — — — — — —
Net income -$283.8M -$222.8M -$94.0M -$55.8M -$411.6M -$77.8M $226.6M $213.5M $189.9M -$699.8M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Acquisition or disposal completed Item 2.01
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $85.51B 17.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $64.15B 39.9x -5.0%
FANG Diamondback Energy, Inc. $57.62B 35.9x 35.8%
DVN DEVON ENERGY CORP/DE $56.53B 12.3x 5.4%
EQT EQT Corp $34.80B 16.8x 63.9%
EXE EXPAND ENERGY Corp $22.30B 12.3x 186.3%
PR Permian Resources Corp $21.35B 19.9x 1.3%
OVV Ovintiv Inc. $19.91B 15.1x -3.1%