KLX Energy Services Holdings, Inc. KLXE

Energy SIC 1389 - Oil & Gas Field Services, NEC Nasdaq

Except as otherwise indicated or unless the context otherwise requires, "KLX Energy Services," "KLXE," "Company," "we," "us" and "our" refer to KLX Energy Services Holdings, Inc. and its consolidated subsidiaries.

KLX Energy Services is a growth-oriented provider of diversified oilfield services to leading onshore oil and natural gas E&P companies operating in both conventional and unconventional plays in all of the active major basins throughout the United States. KLXE was initially formed from the combination and integration of seven private oilfield service companies acquired during 2013 and 2014. Each of the acquired businesses was regional in nature and brought one or two specific service capabilities to KLX Energy Services. We became incorporated in Delaware on June 28, 2018, and on September 14, 2018, we completed our spin-off from KLX Inc. and became an independent, publicly traded company. See Item 7. "Management Discussion and Analysis of Financial Condition and Results of Operations" for more details of our acquisitions since becoming a publicly traded company, including our 2020 acquisition of Quintana Energy Services Inc. ("QES," and such acquisition the "QES Merger") and our 2023 acquisition of Greene's Energy Group, LLC ("Greene's," and such acquisition the "Greene's Acquisition").

Last close 1.53 2026-09-04
Market cap $32.5M 2026-06-30 share count
52-week range 1.41 - 4.50

Valuation FY2025 figures against the last close

P/S0.1x
P/E
P/FCF
EV/EBITDA4.4x
Dividend yield
Diluted EPS-4.12

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $636.6M$709.3M$888.4M$781.6M$436.1M$276.8M$544.0M$495.3M$320.5M$152.2M
Cost of revenue $501.5M$549.7M$672.5M$621.3M$389.9M$314.8M$470.0M$370.4M$269.1M$181.3M
Gross profit $135.1M$159.6M$215.9M$160.3M$46.2M-$38.0M$74.0M$124.9M$51.4M-$29.1M
R&D $1.7M$1.4M$1.4M$600.0K$600.0K$700.0K$2.7M$2.4M$2.0M$300.0K
SG&A $68.5M$79.6M$86.7M$70.4M$54.6M$88.8M$100.0M$100.4M$73.4M$60.1M
Operating income -$30.3M-$15.5M$56.9M$32.5M-$64.1M-$301.1M-$75.7M$22.1M-$24.0M-$89.5M
Interest expense $45.2M$39.4M$36.5M$35.0M$30.4M$7.7M$0$0
Pre-tax income -$76.3M-$52.4M$22.2M-$2.5M-$93.5M-$331.8M-$104.9M$15.0M-$24.0M-$89.5M
Income tax $800.0K$600.0K$3.0M$600.0K$300.0K$400.0K$8.5M$600.0K$100.0K$100.0K
Net income -$77.1M-$53.0M$19.2M-$3.1M-$93.8M-$332.2M-$96.4M$14.4M-$24.1M-$89.6M
EPS, basic -4.12-3.271.23-0.27-10.83-50.86-21,610,000.000.72-1.20-4.46
EPS, diluted -4.12-3.271.22-0.27-10.83-50.86-21,610,000.000.71-1.20-4.46
Shares, diluted (wtd. avg.) $18.7M$16.2M$15.7M$11.3M$8.7M$6.5M$4.5M$20.2M$20.1M$20.1M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $5.7M$91.6M$112.5M$57.4M$28.0M$47.1M$123.5M$163.8M
Receivables $102.7M$96.9M$127.0M$154.3M$103.2M$67.0M$79.2M$119.6M$73.9M
Inventory $30.7M$31.0M$33.5M$25.7M$22.4M$20.8M$12.0M$15.4M$10.2M
Total current assets $149.9M$233.0M$290.3M$254.7M$164.7M$150.7M$228.5M$308.3M$86.1M
Property, plant and equipment $203.7M$306.8M$271.9M$179.5M
Goodwill $0$0$0$28.3M$43.2M
Other intangibles $1.1M$1.5M$1.8M$2.1M$2.2M$2.5M$45.8M$30.3M$2.8M
Total assets $340.3M$456.3M$539.8M$465.9M$387.7M$362.7M$623.4M$672.8M$273.8M$205.0M
Accounts payable $68.7M$74.4M$87.9M$84.2M$72.1M$39.4M$31.4M$47.3M$31.8M
Short-term debt $4.4M$0
Total current liabilities $126.2M$140.1M$164.1M$154.4M$122.7M$77.7M$64.8M$85.2M$48.0M
Long-term debt $253.9M$285.1M$284.3M$283.4M$274.8M$243.9M$243.0M$242.2M
Retained earnings -$639.5M-$562.4M-$509.4M-$528.6M-$525.3M-$433.1M-$100.9M-$4.5M-$801.2M
Total equity -$74.2M-$10.5M$38.8M-$15.8M-$51.4M$32.1M$312.2M$340.7M$224.6M$178.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $7.5M$54.2M$115.6M$15.7M-$55.6M-$64.9M$58.1M$62.0M-$9.4M-$37.5M
Depreciation and amortisation $95.2M$94.0M$72.8M$56.8M$53.8M$57.7M$60.2M$40.7M$33.2M$36.0M
Stock-based compensation $2.6M$3.9M$3.0M$3.0M$3.2M$17.8M$18.5M$23.5M$12.5M$9.0M
Capital expenditure $49.1M$65.1M$57.1M$35.6M$11.0M$12.2M$70.8M$84.0M$49.4M$29.0M
Investing cash flow -$32.9M-$51.1M-$39.7M-$18.7M$4.5M-$11.9M-$97.7M-$214.1M-$48.8M-$29.0M
Financing cash flow -$60.5M-$24.0M-$20.8M$32.4M$32.0M$400.0K-$700.0K$315.9M$58.2M$66.5M
Buybacks $400.0K$500.0K$700.0K$300.0K$300.0K$400.0K$1.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001738827-26-000013.

Others in SIC 1389

TickerCompanyMarket capP/ERevenue growth
SLB SLB LIMITED/NV $85.35B 24.5x -1.6%
HAL HALLIBURTON CO $30.88B -3.3%
OII OCEANEERING INTERNATIONAL INC $5.12B 14.7x 4.1%
NESR National Energy Services Reunited Corp. $3.50B 66.8x 1.7%
LBRT Liberty Energy Inc. $3.36B 23.1x -7.2%
WBI WaterBridge Infrastructure LLC $1.57B 66.2%
HLX HORNBECK OFFSHORE SERVICES, INC. $1.56B 50.5x -4.9%
RES RPC INC $1.44B 43.3x 15.0%