KORN FERRY KFY

Technology SIC 7361 - Services-Employment Agencies NAICS Administrative and Support and Waste Management and Remediation Services › Administrative and Support Services › Employment Services › Employment Placement Agencies and Executive Search Services › Employment Placement Agencies derived NYSE

Last close 78.30 2026-10-23
Market cap $3.98B 2026-04-30 share count
52-week range 58.95 - 87.51

Valuation FY2025 figures against the last close

P/S1.4x
P/E15.0x
P/FCF12.3x
EV/EBITDA6.9x
Dividend yield2.6%
Diluted EPS5.22

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.94B$2.76B$2.80B$2.86B$2.64B$1.82B$1.98B$1.97B$1.82B$1.62B
Cost of revenue ————————$73.7M$71.5M
Gross profit ————————$1.75B$1.55B
SG&A $247.7M$258.5M$259.0M$268.5M$237.3M$191.8M$259.0M$352.0M$237.4M$226.2M
Total operating expenses $2.56B$2.41B$2.58B$2.55B$2.17B$1.66B$1.80B$1.83B$1.61B$1.50B
Operating income $374.7M$346.3M$212.9M$316.3M$470.1M$155.8M$176.0M$140.8M$208.4M$120.3M
Pre-tax income $388.4M$344.9M$222.6M$295.7M$432.9M$163.7M$151.0M$134.3M$206.0M$116.0M
Income tax $107.6M$93.8M$50.1M$82.7M$102.1M$48.1M$43.9M$29.5M$70.1M$29.1M
Net income $280.8M$251.1M$172.6M$213.1M$330.8M$114.5M$104.9M$102.7M$133.8M$84.2M
EPS, basic 5.334.693.253.986.042.111.911.842.391.48
EPS, diluted 5.224.603.233.955.982.091.901.812.351.47
Shares, diluted (wtd. avg.) 52.5M52.8M51.4M51.9M53.4M53.4M54.8M56.1M56.3M56.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.10B$1.01B$941.0M$844.0M$978.1M$850.8M$689.2M$626.4M$520.8M$410.9M
Short-term investments $38.9M$36.4M$42.7M$44.8M$57.2M$63.7M$42.0M$8.3M$14.3M$4.4M
Receivables $573.4M$565.3M$541.0M$569.6M$590.3M$448.7M$397.2M$404.9M$385.0M$345.3M
Total current assets $1.91B$1.75B$1.67B$1.64B$1.76B$1.49B$1.24B$1.14B$1.01B$843.7M
Property, plant and equipment $191.5M$173.6M$161.8M$161.9M$138.2M$131.8M$142.7M$131.5M$119.9M$109.6M
Goodwill $950.6M$948.8M$908.4M$909.5M$725.6M$626.7M$613.9M$578.3M$584.2M$576.9M
Other intangibles $45.9M$70.2M$88.8M$114.4M$89.8M$92.9M$111.9M$82.9M$203.2M$217.3M
Total assets $4.06B$3.86B$3.68B$3.57B$3.46B$3.06B$2.74B$2.33B$2.29B$2.06B
Accounts payable $49.7M$58.9M$50.1M$53.4M$50.9M$45.0M$45.7M$39.2M$35.2M$37.5M
Short-term debt ————————$24.9M$19.8M
Total current liabilities $982.0M$955.6M$934.5M$976.3M$984.2M$750.1M$624.2M$551.0M$558.5M$458.6M
Long-term debt $398.6M$397.7M$396.9M$396.2M$395.5M$394.8M$394.1M$222.9M$211.3M$236.2M
Total liabilities $2.09B$1.99B$1.94B$1.92B$1.91B$1.69B$1.52B$1.09B$1.07B$975.9M
Retained earnings $1.76B$1.59B$1.43B$1.31B$1.13B$834.9M$743.0M$660.8M$572.8M$462.0M
Total equity $1.97B$1.87B$1.74B$1.65B$1.55B$1.37B$1.22B$1.24B$1.22B$1.09B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $414.2M$364.4M$284.0M$343.9M$501.7M$251.4M$236.3M$258.8M$219.1M$106.1M
Depreciation and amortisation $98.8M$80.3M$78.0M$68.3M$63.5M$61.8M$55.3M$46.5M$48.6M$47.3M
Stock-based compensation $47.7M$48.0M$40.0M$36.3M$29.2M$27.2M$22.8M$23.4M$21.5M$19.0M
Capital expenditure $89.9M$62.5M$55.1M$70.4M$49.4M$31.1M$41.5M$46.7M$42.0M$50.1M
Investing cash flow -$98.7M-$125.5M-$53.8M-$323.5M-$184.3M-$61.4M-$198.8M-$69.5M-$44.8M-$20.6M
Financing cash flow -$238.4M-$190.7M-$116.3M-$152.2M-$137.4M-$66.9M$43.7M-$64.6M-$77.3M$64.4M
Dividends paid $104.6M$83.6M$54.4M$33.0M$26.8M$22.5M$22.8M$23.5M$23.0M$23.3M
Buybacks $115.7M$88.8M$53.2M$95.5M$96.3M$30.4M$92.4M$37.4M$33.1M$28.8M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001308179-26-000388.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2016: 1.6B Gross profit, FY2016: 1.6B Net income, FY2016: 84.2M Revenue, FY2017: 1.8B Gross profit, FY2017: 1.7B Net income, FY2017: 133.8M Revenue, FY2018: 2B Net income, FY2018: 102.7M Revenue, FY2019: 2B Net income, FY2019: 104.9M Revenue, FY2020: 1.8B Net income, FY2020: 114.5M Revenue, FY2021: 2.6B Net income, FY2021: 330.8M Revenue, FY2022: 2.9B Net income, FY2022: 213.1M Revenue, FY2023: 2.8B Net income, FY2023: 172.6M Revenue, FY2024: 2.8B Net income, FY2024: 251.1M Revenue, FY2025: 2.9B Net income, FY2025: 280.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.62B $1.82B $1.97B $1.98B $1.82B $2.64B $2.86B $2.80B $2.76B $2.94B
Gross profit $1.55B $1.75B — — — — — — — —
Net income $84.2M $133.8M $102.7M $104.9M $114.5M $330.8M $213.1M $172.6M $251.1M $280.8M

Recent filings and events

  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Material agreement signed Item 1.01
  • Material agreement signed Item 1.01
  • Unregistered share sale Item 3.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7361

TickerCompanyMarket capP/ERevenue growth
JOB GEE Group Inc. $22.4M — -9.8%
BIYA Baiya International Group Inc. — — 28.6%
CLIK Click Holdings Ltd. — — -34.7%