KADANT INC KAI
Throughout this Annual Report on Form 10-K, when we use the terms "we," "us," "our," "Registrant," and the "Company," we mean Kadant Inc., and its consolidated subsidiaries, taken as a whole, unless the context otherwise indicates. Kadant Inc. trades on the New York Stock Exchange under the ticker symbol "KAI."
We are a global supplier of technologies and engineered systems that drive Sustainable Industrial Processing®. Our products and services play an integral role in enhancing efficiency, optimizing energy utilization, and maximizing productivity in process industries while helping our customers advance their sustainability initiatives with products that reduce waste or generate more yield with fewer inputs, particularly fiber, energy, and water. Producing more while consuming less is a core aspect of Sustainable Industrial Processing and a major element of the strategic focus of our three reportable segments: Flow Control, Industrial Processing, and Material Handling.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Other
- Canada
- China
- Germany
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $534.0M | $521.5M | $448.6M |
| Other | $307.2M | $297.8M | $311.4M |
| Canada | $104.2M | $114.3M | $73.2M |
| China | $62.6M | $75.9M | $81.5M |
| Germany | $44.2M | $43.9M | $43.0M |
As the company reported it, from the “Business Segment and Geographical Information - Summary of Revenue and Long-Lived Assets by Geographical Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.05B | $1.05B | $957.7M | $904.7M | $786.6M | $635.0M | $704.6M | $633.8M | $515.0M | $414.1M |
| Cost of revenue | $576.5M | $587.2M | $541.4M | $515.2M | $449.2M | $357.7M | $410.9M | $355.5M | $283.9M | $225.6M |
| Gross profit | $475.7M | $466.1M | $416.3M | $389.6M | $337.4M | $277.3M | $293.8M | $278.3M | $231.1M | $188.5M |
| R&D | $15.3M | $14.3M | $13.6M | $12.7M | $11.4M | $11.3M | $10.9M | $10.6M | $9.6M | $7.4M |
| SG&A | $301.9M | $279.9M | $236.3M | $224.4M | $208.8M | $181.9M | $192.5M | $177.4M | $159.8M | $134.8M |
| Total operating expenses | $895.0M | $882.1M | $791.9M | $733.5M | $669.9M | $553.9M | $616.8M | $545.2M | $453.4M | $367.5M |
| Operating income | $157.3M | $171.3M | $165.8M | $171.3M | $116.7M | $81.1M | $87.8M | $88.6M | $61.6M | $46.6M |
| Interest expense | $15.6M | $20.0M | $8.4M | $6.5M | $4.8M | $7.4M | $12.8M | $7.0M | $3.5M | $1.3M |
| Pre-tax income | $143.6M | $153.1M | $159.0M | $165.6M | $112.1M | $73.7M | $68.9M | $79.5M | $57.7M | $44.5M |
| Income tax | $39.9M | $40.5M | $42.2M | $43.9M | $27.2M | $17.9M | $16.4M | $18.5M | $26.1M | $12.1M |
| Net income | $102.0M | $111.6M | $116.1M | $120.9M | $84.0M | $55.2M | $52.1M | $60.4M | $31.1M | $32.1M |
| EPS, basic | 8.66 | 9.51 | 9.92 | 10.38 | 7.26 | 4.81 | 4.63 | 5.45 | 2.83 | 2.95 |
| EPS, diluted | 8.65 | 9.48 | 9.90 | 10.35 | 7.21 | 4.77 | 4.54 | 5.30 | 2.75 | 2.88 |
| Shares, diluted (wtd. avg.) | 11.8M | 11.8M | 11.7M | 11.7M | 11.7M | 11.6M | 11.5M | 11.4M | 11.3M | 11.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $119.6M | $94.7M | $103.8M | $79.7M | $94.2M | $66.6M | $68.3M | $46.1M | $76.8M | $73.6M |
| Receivables | $158.6M | $142.5M | $133.9M | $130.3M | $117.2M | $91.5M | $95.7M | $92.6M | $89.6M | $66.0M |
| Inventory | $206.9M | $146.1M | $152.7M | $163.7M | $134.4M | $106.8M | $102.7M | $86.4M | $84.9M | $55.0M |
| Total current assets | $541.9M | $442.3M | $440.2M | $415.4M | $383.9M | $289.8M | $297.6M | $252.8M | $266.0M | $207.3M |
| Property, plant and equipment | — | — | — | — | — | — | $86.0M | $80.2M | $79.7M | $47.7M |
| Goodwill | $555.6M | $479.2M | $392.1M | $385.5M | $396.9M | $351.8M | $336.0M | $258.2M | $268.0M | $151.5M |
| Other intangibles | $350.4M | $279.5M | $159.3M | $175.6M | $199.3M | $161.0M | $173.9M | $113.3M | $133.0M | $52.7M |
| Total assets | $1.71B | $1.43B | $1.18B | $1.15B | $1.13B | $927.6M | $939.4M | $725.7M | $761.1M | $470.7M |
| Accounts payable | $53.4M | $51.1M | $42.1M | $58.1M | $59.2M | $32.3M | $45.9M | $35.7M | $35.5M | $23.9M |
| Short-term debt | $3.1M | $3.4M | $3.2M | $3.8M | $5.4M | $1.5M | — | — | — | — |
| Total current liabilities | $228.2M | $191.6M | $214.4M | $213.5M | $221.5M | $134.7M | $146.2M | $129.0M | $132.2M | $88.9M |
| Long-term debt | $372.7M | $286.5M | $109.1M | $199.2M | $264.6M | $228.0M | $295.1M | — | — | — |
| Retained earnings | $945.6M | $859.7M | $763.1M | $660.6M | $551.8M | $479.4M | $435.2M | $393.6M | $342.9M | $321.1M |
| Total equity | $979.8M | $847.1M | $776.2M | $655.6M | $565.6M | $496.9M | $427.1M | $374.6M | $332.5M | $284.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $171.3M | $155.3M | $165.5M | $102.6M | $162.4M | $92.9M | $97.4M | $63.0M | $65.2M | $51.0M |
| Depreciation and amortisation | $51.2M | $49.6M | $33.3M | $34.9M | $34.3M | $31.3M | $32.4M | $23.6M | $19.4M | $14.3M |
| Stock-based compensation | $11.2M | $10.6M | $9.8M | $8.6M | $8.5M | $6.8M | $6.8M | $7.0M | $5.8M | $5.1M |
| Capital expenditure | $17.0M | $21.0M | $31.9M | $28.2M | $12.8M | $7.6M | $10.0M | $16.6M | $17.3M | $5.8M |
| Investing cash flow | -$205.4M | -$319.1M | -$30.8M | -$29.5M | -$154.5M | -$14.5M | -$187.4M | -$16.4M | -$221.9M | -$62.0M |
| Financing cash flow | $54.0M | $159.9M | -$111.1M | -$80.6M | $22.8M | -$84.6M | $112.5M | -$74.2M | $150.5M | $23.5M |
| Dividends paid | $15.8M | $14.7M | $13.2M | $12.0M | $11.5M | $10.9M | $10.2M | $9.6M | $9.0M | $8.0M |
| Buybacks | — | — | — | — | — | — | — | — | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000886346-26-000018.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $414.1M | $515.0M | $633.8M | $704.6M | $635.0M | $786.6M | $904.7M | $957.7M | $1.05B | $1.05B |
| Gross profit | $188.5M | $231.1M | $278.3M | $293.8M | $277.3M | $337.4M | $389.6M | $416.3M | $466.1M | $475.7M |
| Net income | $32.1M | $31.1M | $60.4M | $52.1M | $55.2M | $84.0M | $120.9M | $116.1M | $111.6M | $102.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3550
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVT | nVent Electric plc | $20.30B | 29.1x | 29.5% |
| PNR | PENTAIR plc | $8.94B | 14.0x | 2.3% |
| JBTM | JBT MAREL Corp | $5.63B | — | 121.3% |