JX Luxventure Group Inc. JXG

Industrials SIC 5000 - Wholesale-Durable Goods NAICS Wholesale Trade › Merchant Wholesalers, Durable Goods derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue —$49.8M$31.8M$79.9M$54.0M$1.3M$16.5M$18.5M$23.8M$41.2M
Operating income —$3.8M$3.0M-$55.4M-$7.3M-$995.3K$405.4K-$23.3M-$19.3M-$15.6M
Net income —$3.1M$3.0M-$73.5M-$37.2M-$5.7M-$104.4K-$18.0M-$14.8M-$11.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets —$29.7M$21.9M$16.3M$38.1M$62.5M$61.1M$61.2M$81.3M$91.1M
Total equity —$20.9M$15.2M$12.3M$30.9M$54.5M$54.4M$54.3M$74.0M$83.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-057231.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M -50M 0 50M 100M Revenue, FY2016: 41.2M Net income, FY2016: -11.9M Revenue, FY2017: 23.8M Net income, FY2017: -14.8M Revenue, FY2018: 18.5M Net income, FY2018: -18M Revenue, FY2019: 16.5M Net income, FY2019: -104.4K Revenue, FY2020: 1.3M Net income, FY2020: -5.7M Revenue, FY2021: 54M Net income, FY2021: -37.2M Revenue, FY2022: 79.9M Net income, FY2022: -73.5M Revenue, FY2023: 31.8M Net income, FY2023: 3M Revenue, FY2024: 49.8M Net income, FY2024: 3.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $41.2M $23.8M $18.5M $16.5M $1.3M $54.0M $79.9M $31.8M $49.8M —
Gross profit — — — — — — — — — —
Net income -$11.9M -$14.8M -$18.0M -$104.4K -$5.7M -$37.2M -$73.5M $3.0M $3.1M —

Others in SIC 5000

TickerCompanyMarket capP/ERevenue growth
GWW W.W. GRAINGER, INC. $63.58B 38.1x 4.5%