9F Inc. JFU
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.10
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.2M | $17.1M | $58.1M | $81.4M | $119.5M | $192.5M | $635.6M | — | — |
| Cost of revenue | $3.6M | $4.1M | $8.7M | $6.7M | — | — | — | — | — |
| Gross profit | $15.6M | $13.0M | $11.4M | $15.7M | — | — | — | — | — |
| SG&A | $25.9M | $30.5M | $38.1M | $54.4M | $82.0M | $199.8M | $166.0M | — | — |
| Total operating expenses | — | — | $85.4M | $103.2M | $128.2M | $389.0M | $974.6M | — | — |
| Operating income | $1.6M | -$6.2M | -$27.3M | -$21.8M | — | — | — | — | — |
| Pre-tax income | $32.5M | $3.7M | -$21.4M | -$87.4M | -$31.6M | -$259.2M | -$318.9M | — | — |
| Income tax | $8.1M | $1.9M | $1.1M | $1.7M | $4.2M | $82.5M | $25.1M | — | — |
| Net income | $24.1M | $6.8M | -$19.8M | -$86.2M | -$36.9M | -$346.2M | -$310.2M | — | — |
| EPS, basic | 0.10 | 0.03 | -0.08 | -0.37 | -0.17 | -1.74 | -1.79 | — | — |
| EPS, diluted | 0.10 | 0.03 | -0.08 | — | -0.17 | -1.74 | -1.79 | — | — |
| Shares, diluted (wtd. avg.) | 235.9M | 235.9M | 235.5M | 233.2M | 213.6M | 198.6M | 174.6M | 185.7M | 138.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $62.1M | $54.2M | $231.0M | $370.7M | $397.2M | $489.2M | $737.1M | $785.6M | — |
| Short-term investments | — | — | $1.1M | — | $676.0K | — | — | — | — |
| Receivables | $12.5M | $11.4M | — | $13.4M | $13.2M | $6.3M | $40.4M | — | — |
| Property, plant and equipment | $6.1M | $7.3M | $8.7M | $10.1M | $6.8M | $9.7M | $15.9M | — | — |
| Goodwill | — | — | — | $3.6M | $3.5M | $3.4M | $10.4M | — | — |
| Other intangibles | $474.0K | $634.0K | $4.2M | $5.1M | $5.9M | $6.8M | $10.6M | — | — |
| Total assets | $614.6M | $564.9M | $568.9M | $625.0M | $792.4M | $825.5M | $1.28B | — | — |
| Total liabilities | $75.4M | $63.9M | $65.7M | $86.9M | $134.9M | $178.3M | $366.6M | — | — |
| Retained earnings | -$374.5M | -$381.1M | -$398.1M | -$389.5M | -$322.9M | -$279.3M | $70.1M | — | — |
| Total equity | $530.8M | $493.4M | $495.5M | $530.1M | $648.7M | $638.9M | $902.2M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $29.7M | $6.4M | $8.8M | $9.2M | -$36.0M | -$267.4M | -$61.6M | — | — |
| Depreciation and amortisation | $1.9M | $1.2M | $1.7M | $2.7M | $3.9M | $2.2M | $4.0M | — | — |
| Stock-based compensation | $8.0K | -$131.0K | -$10.2M | $791.0K | $8.2M | $44.5M | $50.7M | — | — |
| Capital expenditure | $381.0K | $156.0K | $809.0K | $6.5M | $1.2M | — | $8.1M | — | — |
| Investing cash flow | -$10.6M | -$177.0M | -$133.7M | -$40.3M | -$50.5M | $6.0M | -$101.6M | — | — |
| Financing cash flow | $795.0K | — | — | — | $31.3M | $2.0M | $67.8M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-050184.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $635.6M | $192.5M | $119.5M | $81.4M | $58.1M | $17.1M | $19.2M |
| Gross profit | — | — | — | — | — | $15.7M | $11.4M | $13.0M | $15.6M |
| Net income | — | — | -$310.2M | -$346.2M | -$36.9M | -$86.2M | -$19.8M | $6.8M | $24.1M |
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |