JEWETT CAMERON TRADING CO LTD JCTC

Consumer discretionary SIC 5211 - Retail-Lumber & Other Building Materials Dealers NAICS Retail Trade › Building Material and Garden Equipment and Supplies Dealers › Building Material and Supplies Dealers › Other Building Material Dealers derived Nasdaq

"will", "should", "could" and similar expressions in connection with any discussion, expectation,

expectations and assumptions, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to

predict. Actual outcomes and results may differ materially from these expectations and assumptions due to changes in global political,

they are made and we undertake no obligation to publicly update or review any forward-looking information, whether as a result of new

Last close 2.71 2026-10-23
Market cap $9.5M 2026-05-31 share count
52-week range 1.54 - 3.32

Valuation FY2025 figures against the last close

P/S0.2x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-1.18

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Canada
  • Mexico/Latin America/Caribbean
  • Other
Revenue by geography, 4 categories over 1 years. The same figures are in the table below. FY2025 United States, FY2025: 39.7M (96.1%) 96% United States Canada, FY2025: 1M (2.5%) Mexico/Latin America/Caribbean, FY2025: 550.5K (1.3%) Other, FY2025: 0 (0.0%)
Region FY2025
United States $39.7M
Canada $1.0M
Mexico/Latin America/Caribbean $550.5K
Other $0

As the company reported it, from the “SEGMENT INFORMATION (Details 2)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $41.3M$47.1M$54.3M$62.9M$57.5M$44.9M$45.4M$53.9M$47.7M$48.1M
Cost of revenue $35.0M$38.3M$42.0M$49.1M$43.4M$32.5M$35.5M$42.3M$36.6M$38.4M
Gross profit $6.3M$8.9M$12.2M$13.8M$14.1M$12.5M$10.0M$11.6M$11.1M$9.7M
SG&A $3.9M$3.9M$4.0M$4.0M$3.2M$2.5M$2.1M$2.1M$2.0M$1.8M
Total operating expenses $10.0M$10.7M$11.8M$11.8M$10.4M$8.6M$7.2M$7.3M$6.6M$6.1M
Operating income -$3.8M-$1.8M$430.7K$2.0M$3.7M——$4.3M$4.4M$3.6M
Interest expense $136.5K$33.4K$458.5K$163.0K$15.3K$0———$27
Pre-tax income -$3.9M$803.8K$42.5K$1.7M$4.4M$3.9M$2.9M$4.2M$4.5M$3.5M
Income tax $86.2K$103.2K$358.0K$558.8K$949.3K$1.1M$808.3K$1.3M$1.8M$1.4M
Net income -$4.1M$721.8K-$20.6K$1.2M$3.5M$2.8M$2.1M$2.9M$2.7M$2.1M
EPS, basic -1.180.21-0.010.330.990.770.500.660.600.87
EPS, diluted -1.180.21-0.010.330.990.770.500.660.600.87
Shares, diluted (wtd. avg.) 3.5M3.5M3.5M3.5M3.5M3.6M4.2M4.4M4.5M2.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $226.2K$4.9M$83.7K$484.5K$1.2M$3.8M$9.7M$6.1M$5.9M$4.5M
Receivables $3.9M$3.7M$5.6M$7.2M$7.1M$6.3M$2.8M$4.2M$3.6M$3.3M
Inventory $15.9M$13.2M$18.3M$20.6M$14.4M$9.2M$6.4M$9.8M$8.8M$8.1M
Total current assets $21.7M$23.2M$24.7M$29.6M$25.2M$20.3M$19.5M$20.5M$18.9M$16.8M
Property, plant and equipment $3.6M$3.8M$4.7M$4.8M$3.9M$3.0M$2.7M$3.1M$3.2M$3.0M
Other intangibles $111.4K$112.2K$134.8K$33.4K$30.9K$659$3.0K$3.6K$77.8K$150.5K
Total assets $25.5M$27.5M$29.8M$34.5M$29.1M$23.3M$22.2M$23.6M$22.2M$19.9M
Accounts payable $1.5M$1.2M$2.2M$1.6M$1.3M$1.1M$410.0K$377.1K$638.1K$840.0K
Total current liabilities ———$10.4M$6.1M$3.5M$1.7M$2.2M$2.4M$2.3M
Total liabilities $4.7M$2.6M$5.7M$10.4M$6.3M$3.9M$1.8M$2.3M$2.5M$2.3M
Retained earnings $19.1M$23.2M$22.5M$22.5M$21.4M$17.9M$18.9M$19.8M$18.1M$15.8M
Total equity $20.8M$24.9M$24.1M$24.1M$22.9M$19.3M$20.4M$21.4M$19.7M$17.5M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$6.6M$6.0M$5.6M-$3.4M-$4.4M-$2.2M$6.3M$1.6M$2.4M$3.1M
Capital expenditure $115.0K$110.5K$223.9K$1.3M$1.2M$449.3K$32.7K$110.5K$474.4K$926.4K
Investing cash flow -$114.2K$149-$256.2K-$1.3M-$1.2M-$448.9K$291.9K-$109.5K-$470.9K-$920.8K
Financing cash flow $2.1M-$1.3M-$5.7M$4.0M$3.0M-$3.2M-$3.0M-$1.3M-$526.9K-$2.1M
Buybacks ———————$1.3M$526.9K—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001553350-25-000164.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -20M 0 20M 40M 60M 80M Revenue, FY2016: 48.1M Gross profit, FY2016: 9.7M Net income, FY2016: 2.1M Revenue, FY2017: 47.7M Gross profit, FY2017: 11.1M Net income, FY2017: 2.7M Revenue, FY2018: 53.9M Gross profit, FY2018: 11.6M Net income, FY2018: 2.9M Revenue, FY2019: 45.4M Gross profit, FY2019: 10M Net income, FY2019: 2.1M Revenue, FY2020: 44.9M Gross profit, FY2020: 12.5M Net income, FY2020: 2.8M Revenue, FY2021: 57.5M Gross profit, FY2021: 14.1M Net income, FY2021: 3.5M Revenue, FY2022: 62.9M Gross profit, FY2022: 13.8M Net income, FY2022: 1.2M Revenue, FY2023: 54.3M Gross profit, FY2023: 12.2M Net income, FY2023: -20.6K Revenue, FY2024: 47.1M Gross profit, FY2024: 8.9M Net income, FY2024: 721.8K Revenue, FY2025: 41.3M Gross profit, FY2025: 6.3M Net income, FY2025: -4.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $48.1M $47.7M $53.9M $45.4M $44.9M $57.5M $62.9M $54.3M $47.1M $41.3M
Gross profit $9.7M $11.1M $11.6M $10.0M $12.5M $14.1M $13.8M $12.2M $8.9M $6.3M
Net income $2.1M $2.7M $2.9M $2.1M $2.8M $3.5M $1.2M -$20.6K $721.8K -$4.1M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Cybersecurity incident A cybersecurity incident the company has determined to be material. Required since December 2023. Item 1.05
  • Officer or director change Item 5.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Officer or director change Item 5.02
  • Shareholder vote Item 5.07
  • Other event Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5211

TickerCompanyMarket capP/ERevenue growth
HD HOME DEPOT, INC. $319.09B 22.5x 3.2%
LOW LOWES COMPANIES INC $111.47B 16.8x 3.1%
BLDR Builders FirstSource, Inc. $6.12B 14.6x -7.4%
FND Floor & Decor Holdings, Inc. $5.09B 24.9x 5.1%