Johnson Controls International plc JCI
Johnson Controls International plc, headquartered in Cork, Ireland, is a global leader in smart, healthy and sustainable buildings, serving a wide range of customers around the globe. The Company's products, services, systems and solutions advance the safety, comfort and intelligence of spaces to serve people, places and the planet. The Company is committed to helping its customers win and creating greater value for all of its stakeholders through its strategic focus on buildings.
Johnson Controls was originally incorporated in the state of Wisconsin in 1885 as Johnson Electric Service Company to manufacture, install and service automatic temperature regulation systems for buildings and was renamed Johnson Controls,
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Other Non-United States
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $13.30B | $13.17B | $12.41B |
| Other Non-United States | $10.29B | $9.78B | $9.92B |
As the company reported it, from the “Segment Information - Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Americas
- Emea
- Apac
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas | $15.83B | $15.61B | $14.53B |
| Emea | $4.97B | $4.62B | $4.49B |
| Apac | $2.80B | $2.73B | $3.31B |
As the company reported it, from the “Revenue Recognition - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.60B | $22.95B | $22.33B | $20.64B | $23.67B | $22.32B | $23.97B | $23.40B | $22.84B | $20.84B |
| Cost of revenue | $15.00B | $14.88B | $14.53B | $13.55B | $15.61B | $14.91B | $16.27B | $15.73B | $15.30B | $15.18B |
| Gross profit | $8.59B | $8.08B | $7.80B | $7.09B | $8.06B | $7.41B | $7.69B | $7.67B | $7.53B | $5.65B |
| R&D | $273.0M | $267.0M | $251.0M | $236.0M | $275.0M | $274.0M | $319.0M | $310.0M | $307.0M | $158.0M |
| SG&A | $5.76B | $5.66B | $5.39B | $5.08B | $5.26B | $5.67B | $6.24B | $5.64B | $5.72B | $4.19B |
| Interest expense | — | — | — | $225.0M | $219.0M | $240.0M | $335.0M | $409.0M | $446.0M | $293.0M |
| Pre-tax income | $1.97B | $1.52B | $1.11B | $1.11B | $2.61B | $903.0M | $1.06B | $1.55B | $1.15B | $1.06B |
| Income tax | $245.0M | $111.0M | $468.0M | $182.0M | $868.0M | $108.0M | $233.0M | $197.0M | $322.0M | $197.0M |
| Net income | $3.29B | $1.71B | $1.85B | $1.53B | $1.64B | $631.0M | $5.67B | $2.16B | $1.61B | -$868.0M |
| EPS, basic | 5.04 | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 6.52 | 2.34 | 1.72 | -1.30 |
| EPS, diluted | 5.03 | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 6.49 | 2.32 | 1.71 | -1.29 |
| Shares, diluted (wtd. avg.) | 654.1M | 676.0M | 687.4M | 699.6M | 721.1M | 753.6M | 874.3M | 931.7M | 944.6M | 672.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $379.0M | $606.0M | $828.0M | $2.03B | $1.34B | $1.95B | $2.81B | $200.0M | $332.0M | $654.0M |
| Receivables | $6.27B | $6.05B | $5.49B | $5.73B | $5.61B | $5.29B | $5.77B | $5.62B | $6.67B | $6.39B |
| Inventory | $1.82B | $1.77B | $1.87B | $2.67B | $2.06B | $1.77B | $1.81B | $1.82B | $3.21B | $2.89B |
| Total current assets | $10.16B | $11.18B | $10.74B | $11.69B | $10.00B | $10.05B | $12.39B | $11.82B | $12.29B | $17.11B |
| Property, plant and equipment | $2.19B | $2.40B | $2.37B | $2.27B | $3.23B | $3.06B | $3.35B | $3.30B | $3.34B | $5.63B |
| Goodwill | $16.63B | $16.73B | $16.77B | $16.18B | $18.34B | $17.93B | $18.18B | $18.38B | $18.59B | $21.02B |
| Other intangibles | $3.61B | $4.13B | $4.77B | $5.16B | $5.55B | $5.36B | $5.63B | $6.19B | $6.74B | $7.54B |
| Total assets | $37.94B | $42.70B | $42.24B | $42.16B | $41.89B | $40.81B | $42.29B | $48.80B | $51.88B | $63.18B |
| Accounts payable | $3.61B | $3.39B | $3.50B | $4.37B | $3.75B | $3.12B | $3.58B | $3.41B | $4.27B | $4.00B |
| Short-term debt | $723.0M | $953.0M | $361.0M | $669.0M | $8.0M | $31.0M | $10.0M | $1.31B | $1.21B | $1.08B |
| Total current liabilities | $10.94B | $11.96B | $11.08B | $11.24B | $9.10B | $8.25B | $9.07B | $11.25B | $11.85B | $16.33B |
| Long-term debt | $9.20B | $8.57B | $8.46B | — | — | — | — | — | — | — |
| Retained earnings | $0 | $848.0M | $1.38B | $1.15B | $2.02B | $2.47B | $4.83B | $6.60B | $5.23B | $9.18B |
| Total equity | $12.93B | $16.10B | $17.69B | $17.40B | $18.75B | $18.53B | $19.77B | $21.16B | $20.45B | $24.12B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.55B | $1.57B | $1.86B | $1.24B | $2.55B | $2.48B | $1.74B | $1.52B | $371.0M | $1.91B |
| Depreciation and amortisation | $865.0M | $816.0M | $745.0M | $717.0M | $845.0M | $822.0M | $825.0M | $824.0M | $919.0M | $953.0M |
| Stock-based compensation | $140.0M | $107.0M | $107.0M | $98.0M | $76.0M | $74.0M | $95.0M | $106.0M | $134.0M | $142.0M |
| Capital expenditure | $434.0M | $494.0M | $446.0M | $487.0M | $552.0M | $443.0M | $586.0M | $645.0M | $760.0M | $1.25B |
| Investing cash flow | -$412.0M | -$184.0M | -$1.09B | -$588.0M | -$1.09B | -$258.0M | -$533.0M | $1.57B | -$648.0M | -$887.0M |
| Financing cash flow | -$6.78B | -$1.95B | -$2.06B | -$395.0M | -$2.13B | -$2.82B | -$10.52B | -$3.75B | -$649.0M | -$946.0M |
| Dividends paid | $976.0M | $1.00B | $980.0M | $916.0M | $762.0M | $790.0M | $920.0M | $954.0M | $702.0M | $915.0M |
| Buybacks | $5.99B | $1.25B | $625.0M | $1.44B | $1.31B | $2.20B | $5.98B | $300.0M | $651.0M | $501.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000833444-25-000097.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.84B | $22.84B | $23.40B | $23.97B | $22.32B | $23.67B | $20.64B | $22.33B | $22.95B | $23.60B |
| Gross profit | $5.65B | $7.53B | $7.67B | $7.69B | $7.41B | $8.06B | $7.09B | $7.80B | $8.08B | $8.59B |
| Net income | -$868.0M | $1.61B | $2.16B | $5.67B | $631.0M | $1.64B | $1.53B | $1.85B | $1.71B | $3.29B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3585
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CARR | CARRIER GLOBAL Corp | $46.71B | 32.7x | -3.3% |
| LII | LENNOX INTERNATIONAL INC | $13.09B | 16.5x | -2.7% |
| AAON | AAON, INC. | $5.68B | 53.4x | 20.1% |
| AIRJ | AirJoule Technologies Corp. | $215.6M | — | — |
| TGEN | TECOGEN INC. | $63.4M | — | 19.7% |
| GCDT | Green Circle Decarbonize Technology Ltd | — | — | — |