Janux Therapeutics, Inc. JANX
We are an innovative clinical-stage biopharmaceutical company developing a broad pipeline of novel immunotherapies by applying our proprietary technologies to our Tumor Activated T Cell Engager (TRACTr), Tumor Activated Immunomodulator (TRACIr), and Adaptive Immune Response Modulator (ARM) platforms. The TRACTr platform produces T cell engagers (TCEs) with a tumor antigen-binding domain and a CD3 T cell binding domain, while the TRACIr platform produces bispecifics with a tumor antigen-binding domain and a costimulatory CD28 binding domain. The goal of our TRACTr and TRACIr platforms is to provide cancer patients with safe and effective therapeutics that direct and guide their immune system to eradicate tumors while minimizing safety concerns. Our initial focus is on developing a novel class of TRACTr therapeutics designed to target clinically validated TCE drug targets, while overcoming the liabilities associated with prior generations of TCEs. While TCE therapeutics have displayed potent anti-tumor activity in hematological cancers, developing TCEs to treat solid tumors has faced challenges due to the limitations of prior TCE technologies, namely (i) on-target healthy tissue immune activation that contributes to cytokine release syndrome (CRS) and healthy tissue toxicity and (ii) poor pharmacokinetics (PK) leading to short half-life.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $10.0M | $10.6M | $8.1M | $8.6M | $3.6M | $0 | — |
| R&D | $125.9M | $68.4M | $54.9M | $53.4M | $26.2M | $3.0M | — |
| SG&A | $41.8M | $41.0M | $26.1M | $22.3M | $10.3M | $1.8M | — |
| Operating income | -$157.7M | -$98.8M | -$73.0M | -$67.1M | -$32.9M | -$4.8M | — |
| Pre-tax income | -$113.6M | -$69.0M | -$58.3M | — | — | — | — |
| Income tax | $0 | $0 | $0 | — | — | — | — |
| Net income | -$113.6M | -$69.0M | -$58.3M | -$63.1M | -$32.7M | -$6.8M | — |
| EPS, basic | -1.83 | -1.28 | -1.32 | -1.52 | -1.39 | — | — |
| EPS, diluted | -1.83 | -1.28 | -1.32 | -1.52 | -1.39 | -7.41 | — |
| Shares, diluted (wtd. avg.) | $62.0M | $53.8M | $44.0M | $41.5M | $23.5M | $233.7K | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $52.3M | $430.6M | $19.2M | $51.4M | $35.6M | $7.8M | — |
| Short-term investments | $914.2M | $594.6M | $324.8M | $275.6M | $339.4M | $0 | — |
| Receivables | — | — | $0 | $0 | $0 | $8.0M | — |
| Total current assets | $975.9M | $1.03B | $349.2M | $332.4M | $377.0M | $16.1M | — |
| Property, plant and equipment | $3.9M | $4.9M | $7.0M | $7.1M | $1.4M | $155.0K | — |
| Total assets | $1.00B | $1.06B | $380.4M | $364.0M | $379.8M | $16.2M | — |
| Accounts payable | $5.0M | $4.0M | $2.4M | $2.2M | $2.5M | $428.0K | — |
| Total current liabilities | $25.0M | $17.5M | $13.0M | $16.5M | $12.8M | $3.2M | — |
| Total liabilities | $44.7M | $38.7M | $36.1M | $43.3M | $13.5M | $9.2M | — |
| Retained earnings | -$351.4M | -$237.8M | -$168.8M | -$110.5M | -$47.4M | -$14.7M | — |
| Total equity | $956.8M | $1.02B | $344.3M | $320.7M | $366.3M | -$14.6M | -$7.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$82.2M | -$43.8M | -$50.6M | -$42.9M | -$17.0M | -$4.4M | — |
| Depreciation and amortisation | $2.0M | $2.1M | $2.0M | $841.0K | $113.0K | $13.0K | — |
| Stock-based compensation | $40.2M | $33.0M | $20.0M | $17.2M | $6.9M | $72.0K | — |
| Capital expenditure | $1.0M | $359.0K | $1.9M | $6.4M | $1.5M | $0 | — |
| Investing cash flow | -$301.0M | -$258.0M | -$41.2M | $58.3M | -$341.0M | $0 | — |
| Financing cash flow | $4.9M | $713.2M | $59.5M | $500.0K | $386.5M | $11.5M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-187095.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AKTX | Akari Therapeutics Plc | $1.79T | — | — |
| LLY | ELI LILLY & Co | $1.08T | 50.1x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $663.28B | 25.0x | 6.0% |
| ONC | BeOne Medicines Ltd. | $529.55B | 1,885.6x | 40.2% |
| ABBV | AbbVie Inc. | $453.19B | 108.7x | 8.6% |
| MRK | Merck & Co., Inc. | $370.89B | 20.6x | 1.3% |
| ABT | ABBOTT LABORATORIES | $188.69B | 29.1x | 5.7% |
| PFE | PFIZER INC | $162.16B | 20.9x | -1.6% |