Disc Medicine, Inc. IRON

Healthcare SIC 2834 - Pharmaceutical Preparations Nasdaq

We are a clinical-stage biopharmaceutical company focused on the discovery, development, and commercialization of novel treatments for patients suffering from serious hematologic diseases. We have assembled a portfolio of clinical and preclinical product candidates that aim to modify fundamental biological pathways associated with the formation and function of red blood cells, specifically heme biosynthesis and iron homeostasis. Our current pipeline includes bitopertin for the treatment of erythropoietic porphyrias, or EPs, including erythropoietic protoporphyria, or EPP, and X-linked protoporphyria, or XLP; DISC-0974 for the treatment of anemia of myelofibrosis, or MF, and anemia of inflammatory bowel disease, or IBD; and DISC-3405 for the treatment of polycythemia vera, or PV, sickle cell disease, or SCD, and other hematologic disorders. In addition, our preclinical programs include DISC-0998 for the treatment of anemia associated with inflammatory diseases. Our approach to product candidate development leverages well-understood molecular mechanisms that have been validated in humans. We believe that each of our product candidates, if approved, has the potential to improve the lives of patients suffering from hematologic diseases.

Last close 79.23 2026-09-04
Market cap $3.04B 2026-06-30 share count
52-week range 40.00 - 99.50

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-6.01

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
R&D $170.6M$96.7M$69.3M$33.4M$25.2M$28.2M
SG&A $65.4M$33.0M$21.9M$14.0M$5.8M$5.9M
Total operating expenses $236.0M$129.7M$91.1M$47.5M$30.9M$34.0M
Operating income -$236.0M-$129.7M-$91.1M-$47.5M-$30.9M-$34.0M
Interest expense $3.6M$572.0K$0$2.2M$6.8M
Pre-tax income -$211.8M-$109.0M-$76.3M-$46.8M
Income tax $361.0K$355.0K$99.0K$0
Net income -$212.2M-$109.4M-$76.4M-$46.8M-$36.0M-$40.8M
EPS, basic -6.01-3.96-3.42-45.05-40.95
EPS, diluted -6.01-3.96-3.42-45.05-40.95-2.70
Shares, diluted (wtd. avg.) $35.3M$27.6M$22.3M$1.0M$878.4K

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $91.1M$192.4M$360.6M$194.8M$88.2M$25.9M$3.3M
Short-term investments $700.0M$297.4M$0
Total current assets $803.9M$493.6M$365.7M$198.5M$90.5M$5.1M
Property, plant and equipment $1.2M$751.0K$170.0K$168.0K$106.0K$294.0K
Total assets $806.9M$496.8M$368.0M$200.2M$92.4M$8.3M
Accounts payable $9.0M$7.9M$12.6M$16.2M$2.6M$2.4M
Short-term debt $11.7M
Total current liabilities $36.6M$23.3M$21.4M$22.6M$13.4M$24.9M
Long-term debt $29.2M$28.3M$0$14.0M
Total liabilities $67.1M$53.2M$22.9M$23.6M$14.8M$30.2M
Retained earnings -$510.2M-$298.0M-$188.6M-$112.2M-$65.4M-$112.8M
Total equity $739.8M$443.6M$345.1M$176.6M-$64.2M-$28.8M-$10.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow -$180.4M-$93.9M-$73.5M-$42.3M-$27.5M-$32.7M
Depreciation and amortisation $281.0K$156.0K$100.0K$89.0K$32.0K$322.0K
Stock-based compensation $34.3M$16.8M$5.5M$2.1M$507.0K$983.0K
Capital expenditure $933.0K$505.0K$89.0K$151.0K$68.0K$22.0K
Investing cash flow -$394.3M-$292.3M-$89.0K-$151.0K-$68.0K-$22.0K
Financing cash flow $473.4M$218.3M$239.4M$149.0M$89.9M$34.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-187646.

Others in SIC 2834

TickerCompanyMarket capP/ERevenue growth
AKTX Akari Therapeutics Plc $1.79T
LLY ELI LILLY & Co $1.08T 50.1x 44.7%
JNJ JOHNSON & JOHNSON $663.28B 25.0x 6.0%
ONC BeOne Medicines Ltd. $529.55B 1,885.6x 40.2%
ABBV AbbVie Inc. $453.19B 108.7x 8.6%
MRK Merck & Co., Inc. $370.89B 20.6x 1.3%
ABT ABBOTT LABORATORIES $188.69B 29.1x 5.7%
PFE PFIZER INC $162.16B 20.9x -1.6%