IRON MOUNTAIN INC IRM
Iron Mountain Incorporated, a Delaware corporation ("IMI"), was founded in an underground facility near Hudson, New York in 1951 where it stored business records. Today, we are a global leader in information management services, and we are trusted by more than 240,000 customers in 61 countries, including approximately 95% of the Fortune 1000, to help unlock value and intelligence from their assets through services that transcend the physical and digital worlds. Our broad range of solutions address their information management, digital transformation, information security, data center and asset lifecycle management ("ALM") needs. Our longstanding commitment to safety, security, sustainability and innovation in support of our customers underpins everything we do. We currently serve customers across an array of market verticals — commercial, legal, financial, healthcare, technology, insurance, life sciences, energy, business services, entertainment and government organizations.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Remaining Countries
- United Kingdom
- Canada
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $4.57B | $4.01B | $3.51B |
| Remaining Countries | $1.55B | $1.41B | $1.30B |
| United Kingdom | $472.6M | $426.5M | $393.9M |
| Canada | $302.4M | $303.2M | $279.3M |
As the company reported it, from the “Segment Information - Geographical and Long Lived Assets (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Global Rim Business
- Corporate And Other
- Global Data Center Business
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Global Rim Business | $5.29B | $4.98B | $4.66B |
| Corporate And Other | $806.8M | $550.4M | $323.5M |
| Global Data Center Business | $803.4M | $620.0M | $495.0M |
As the company reported it, from the “Segment Information - Revenues by Product and Service Lines by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.90B | $6.15B | $5.48B | $5.10B | $4.49B | $4.15B | $1.58B | $1.60B | $3.85B | $3.51B |
| SG&A | $1.39B | $1.34B | $1.24B | $1.14B | $1.02B | $949.2M | $991.7M | $1.01B | $937.2M | $988.3M |
| Total operating expenses | $5.74B | $5.14B | $4.56B | $4.05B | $3.64B | $3.21B | $3.48B | $3.42B | $3.21B | $3.01B |
| Operating income | $1.16B | $1.01B | $921.8M | $1.05B | $854.2M | $934.8M | $781.3M | $808.3M | $634.1M | $501.6M |
| Interest expense | $829.3M | $721.6M | $585.9M | $488.0M | $418.0M | $418.5M | $419.3M | $409.6M | $353.6M | $310.7M |
| Pre-tax income | $211.2M | $244.5M | $227.2M | $631.6M | $629.0M | $372.7M | $328.2M | $397.9M | $194.7M | $152.2M |
| Income tax | $58.9M | $60.9M | $39.9M | $69.5M | $176.3M | $29.6M | $59.9M | $42.8M | $23.0M | $44.9M |
| Net income | $152.3M | $183.7M | $187.3M | $562.1M | $452.7M | $343.1M | $268.3M | $355.1M | $171.7M | $107.2M |
| EPS, basic | 0.49 | 0.61 | 0.63 | 1.92 | 1.56 | 1.19 | 0.93 | 1.24 | 0.64 | 0.43 |
| EPS, diluted | 0.49 | 0.61 | 0.63 | 1.90 | 1.55 | 1.19 | 0.93 | 1.23 | 0.64 | 0.42 |
| Shares, diluted (wtd. avg.) | 297.8M | 296.2M | 294.0M | 292.4M | 291.0M | 288.6M | 287.7M | 286.7M | 266.8M | 247.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $158.5M | $155.7M | $222.8M | $141.8M | $255.8M | $205.1M | $193.6M | $165.5M | $925.7M | $236.5M |
| Receivables | $1.44B | $1.29B | $1.26B | $1.17B | $961.4M | $859.3M | $850.7M | $846.9M | $835.7M | $691.2M |
| Inventory | — | — | — | $11.7M | $0 | — | — | — | — | — |
| Total current assets | $1.93B | $1.69B | $1.74B | $1.55B | $1.44B | $1.27B | $1.24B | $1.21B | $1.95B | $1.11B |
| Property, plant and equipment | — | — | — | — | — | — | — | $4.49B | $3.42B | $3.08B |
| Goodwill | $5.29B | $5.08B | $5.02B | $4.88B | $4.46B | $4.56B | $4.49B | $4.44B | $4.07B | $3.91B |
| Other intangibles | $1.27B | $1.27B | $1.28B | $1.42B | $1.18B | $1.33B | $1.39B | $1.51B | $1.40B | $1.27B |
| Total assets | $21.13B | $18.72B | $17.47B | $16.14B | $14.45B | $14.15B | $13.82B | $11.86B | $10.98B | $9.49B |
| Accounts payable | $710.7M | $678.7M | $539.6M | $469.2M | $369.1M | $359.9M | $324.7M | $318.8M | $289.1M | $222.2M |
| Short-term debt | $216.1M | $715.1M | $120.7M | $87.5M | $309.4M | $193.8M | $389.0M | $126.4M | $146.3M | $173.0M |
| Total current liabilities | $2.62B | $3.09B | $2.24B | $1.92B | $2.02B | $2.00B | $1.95B | $1.49B | $1.33B | $1.05B |
| Long-term debt | $16.22B | $13.00B | $11.81B | $10.48B | $8.96B | $8.51B | $8.28B | $8.02B | $6.90B | $6.08B |
| Total equity | -$981.0M | -$503.1M | $211.8M | $636.8M | $857.1M | $1.14B | $1.46B | $1.86B | $2.29B | $1.94B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.34B | $1.20B | $1.11B | $927.7M | $758.9M | $987.7M | $966.7M | $935.5M | $721.0M | $543.9M |
| Depreciation and amortisation | $1.02B | $900.9M | $776.2M | $727.6M | $680.4M | $652.1M | $658.2M | $639.5M | $522.4M | $452.3M |
| Stock-based compensation | $140.3M | $118.1M | $73.8M | $56.9M | $61.0M | $37.7M | $35.7M | $31.2M | $30.0M | $29.0M |
| Capital expenditure | $2.27B | $1.79B | $1.34B | $875.4M | $611.1M | $438.3M | $693.0M | $460.1M | $343.1M | $328.6M |
| Investing cash flow | -$2.57B | -$2.14B | -$1.44B | -$1.66B | -$473.3M | -$85.4M | -$730.9M | -$2.22B | -$599.4M | -$536.0M |
| Financing cash flow | $1.27B | $876.7M | $425.7M | $639.2M | -$220.8M | -$886.7M | -$199.0M | $550.7M | $540.4M | $125.4M |
| Dividends paid | $919.4M | $789.5M | $737.6M | $724.4M | $718.3M | $716.3M | $704.5M | $673.6M | $440.0M | $505.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001020569-26-000013.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.51B | $3.85B | $1.60B | $1.58B | $4.15B | $4.49B | $5.10B | $5.48B | $6.15B | $6.90B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $107.2M | $171.7M | $355.1M | $268.3M | $343.1M | $452.7M | $562.1M | $187.3M | $183.7M | $152.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |