INSMED Inc INSM

Healthcare SIC 2834 - Pharmaceutical Preparations Nasdaq

We are a people-first global biopharmaceutical company striving to deliver first- and best-in-class therapies to transform the lives of patients facing serious diseases. Our commercial portfolio and clinical pipeline are organized around three therapeutic areas: Respiratory, Immunology & Inflammation, and Neuro & Other Rare. To complement our internal research and development, we also actively evaluate in-licensing and acquisition opportunities for commercial products, product candidates and technologies.

Our two commercial products, ARIKAYCE® and BRINSUPRI®, are both part of the Respiratory therapeutic area. ARIKAYCE is approved in the US as ARIKAYCE (amikacin liposome inhalation suspension), in Europe as ARIKAYCE Liposomal 590 mg Nebuliser Dispersion and in Japan as ARIKAYCE inhalation 590mg (amikacin sulfate inhalation drug product). ARIKAYCE received accelerated approval in the US in September 2018 for the treatment of MAC lung disease as part of a combination antibacterial drug regimen for adult patients with limited or no alternative treatment options in a refractory setting. In October 2020, the European Commission (EC) approved ARIKAYCE Liposomal for the treatment of nontuberculous mycobacterial (NTM) lung infections caused by MAC in adults with limited treatment options who do not have cystic fibrosis (CF). In March 2021, Japan's Ministry of Health, Labour and Welfare (MHLW) approved ARIKAYCE for the treatment of patients with NTM lung disease caused by MAC who did not sufficiently respond to prior treatment with a multidrug regimen. NTM lung disease caused by MAC (which we refer to as MAC lung disease) is a rare and often chronic infection that can cause irreversible lung damage and can be fatal.

Last close 126.29 2026-09-04
Market cap $27.58B 2026-06-30 share count
52-week range 90.39 - 212.75

Valuation FY2025 figures against the last close

P/S45.5x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-6.42

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $606.4M$363.7M$305.2M$245.4M$188.5M$164.4M$136.5M$9.8M$0$0
Cost of revenue $122.9M$85.7M$65.6M$55.1M$44.2M$39.9M$24.2M$2.4M$0$0
Gross profit $483.5M$278.0M$239.6M$190.2M$144.3M$124.5M$112.3M$7.4M$0$0
R&D $771.1M$598.4M$571.0M$397.5M$272.7M$181.2M$131.7M$145.3M$109.7M$122.7M
SG&A $701.2M$461.1M$344.5M$265.8M$234.3M$203.6M$210.8M$168.2M$79.2M$50.7M
Total operating expenses $1.85B$1.24B$1.01B$702.7M$563.6M$429.6M$371.7M$317.2M$188.9M$173.4M
Operating income -$1.25B-$878.3M-$709.6M-$457.3M-$375.1M-$265.2M-$235.2M-$307.3M-$188.9M-$173.4M
Interest expense $83.8M$84.9M$81.7M$26.4M$40.5M$29.6M$27.7M$25.5M$5.9M$3.5M
Pre-tax income -$1.27B-$910.1M-$747.0M-$480.2M-$436.4M-$292.7M-$253.6M-$324.1M-$192.9M-$176.2M
Income tax $5.0M$3.7M$2.6M$1.4M$1.8M$1.4M$777.0K$201.0K$272.0K$98.0K
Net income -$1.28B-$913.8M-$749.6M-$481.5M-$434.7M-$294.1M-$254.3M-$324.3M-$192.6M-$176.3M
EPS, basic -6.42-5.57-5.34-3.91-3.88-3.01-3.01
EPS, diluted -6.42-5.57-5.34-3.91-3.88-3.01-3.01-4.22-2.89-2.85
Shares, diluted (wtd. avg.) $199.0M$164.0M$140.4M$123.0M$112.1M$97.6M$84.6M$76.9M$66.6M$61.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $510.4M$555.0M$482.4M$1.07B$716.8M$532.8M$487.4M$495.1M$381.2M$162.6M
Short-term investments $919.6M$878.8M$298.1M$74.2M$0
Receivables $140.9M$52.0M$41.2M$29.7M$24.4M$16.6M$19.2M$5.5M$0
Inventory $132.1M$98.6M$83.2M$69.9M$67.0M$49.6M$28.3M$7.0M$0
Total current assets $1.79B$1.62B$929.1M$1.27B$837.0M$622.9M$555.2M$518.9M$389.4M$168.4M
Property, plant and equipment $102.9M$80.1M$65.4M$56.5M$53.0M$54.0M$60.2M$22.6M$12.4M$10.0M
Goodwill $136.1M$136.1M$136.1M$136.1M$136.1M$0
Other intangibles $97.7M$58.7M$63.7M$68.8M$73.8M$49.3M$53.7M$58.7M$58.2M
Total assets $2.26B$2.03B$1.33B$1.66B$1.24B$796.2M$742.3M$604.6M$462.0M$238.0M
Accounts payable $79.9M$73.0M$65.4M$50.5M$35.8M$42.9M$13.2M$17.7M$14.7M$10.4M
Short-term debt $0
Total current liabilities $468.9M$297.5M$225.6M$190.2M$135.2M$118.8M$85.2M$79.7M$44.7M$28.0M
Long-term debt $541.0M$1.10B$1.16B$1.13B$566.6M$356.3M$335.9M$316.6M$55.6M$54.8M
Total liabilities $1.53B$1.74B$1.66B$1.57B$833.0M$520.3M$480.6M$396.3M$101.0M$83.5M
Retained earnings -$5.64B-$4.36B-$3.45B-$2.70B-$2.27B-$1.83B-$1.54B-$1.28B-$957.9M-$765.2M
Total equity $739.0M$285.4M-$331.9M$88.0M$410.5M$275.9M$261.7M$208.3M$361.1M$154.5M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$935.0M-$683.9M-$536.2M-$400.4M-$363.3M-$219.3M-$250.6M-$258.0M-$159.6M-$146.7M
Depreciation and amortisation $10.4M$6.0M$5.5M$5.3M$9.1M$9.1M$5.2M$3.6M$2.9M$2.4M
Stock-based compensation $152.7M$96.8M$74.8M$57.7M$46.0M$36.2M$27.0M$26.2M$18.1M$18.0M
Capital expenditure $32.6M$21.9M$13.3M$9.9M$7.3M$6.2M$42.3M$13.1M$3.0M$4.2M
Investing cash flow -$64.6M-$583.2M-$223.6M-$34.6M-$64.3M-$6.8M-$42.3M-$14.8M-$3.0M-$4.2M
Financing cash flow $954.1M$1.34B$168.4M$793.3M$612.5M$271.0M$285.3M$386.7M$381.1M$30.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104506-26-000009.

Others in SIC 2834

TickerCompanyMarket capP/ERevenue growth
AKTX Akari Therapeutics Plc $1.79T
LLY ELI LILLY & Co $1.08T 50.1x 44.7%
JNJ JOHNSON & JOHNSON $663.28B 25.0x 6.0%
ONC BeOne Medicines Ltd. $529.55B 1,885.6x 40.2%
ABBV AbbVie Inc. $453.19B 108.7x 8.6%
MRK Merck & Co., Inc. $370.89B 20.6x 1.3%
ABT ABBOTT LABORATORIES $188.69B 29.1x 5.7%
PFE PFIZER INC $162.16B 20.9x -1.6%