Indaptus Therapeutics, Inc. INDP
are a clinical biotechnology company that has developed a novel and patented systemically-administered anti-cancer and anti-viral immunotherapy.
We have evolved from more than a century of immunotherapy advances. Our approach is based on the hypothesis that efficient activation
of both innate and adaptive immune cells and associated anti-tumor and anti-viral immune responses will require a multi-targeted package
of immune system activating signals that can be administered safely intravenously. Our patented technology is composed of single strains
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| R&D | $9.3M | $7.3M | $7.6M | $6.3M | $2.5M | $2.7M | — |
| SG&A | $10.5M | $8.1M | $8.8M | $8.6M | $5.2M | $944.2K | — |
| Total operating expenses | $19.8M | $15.4M | $16.4M | $14.9M | $7.7M | $3.6M | — |
| Operating income | -$19.8M | -$15.4M | -$16.4M | -$14.9M | -$7.7M | -$3.6M | — |
| Pre-tax income | -$20.8M | -$15.0M | -$15.4M | -$14.3M | -$7.7M | -$3.6M | — |
| Income tax | $1.7K | $1.7K | $2.5K | $30 | $1.6K | $800 | — |
| Net income | -$20.8M | -$15.0M | -$15.4M | -$14.3M | -$7.7M | -$3.6M | — |
| EPS, basic | -21.58 | -44.96 | -1.83 | -1.73 | -1.89 | — | — |
| EPS, diluted | -21.58 | -44.96 | -1.83 | -1.73 | -1.89 | -1.84 | — |
| Shares, diluted (wtd. avg.) | 966,124 | 334,133 | 8.4M | 8.3M | 4.1M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $8.5M | $5.8M | $13.4M | $9.6M | $39.1M | $1.6M | — |
| Short-term investments | — | — | — | $16.8M | — | — | — |
| Total current assets | $9.3M | $6.6M | $14.0M | $27.2M | $40.4M | $1.7M | — |
| Property, plant and equipment | — | — | $735 | $2.0K | $3.8K | $1.3K | — |
| Total assets | $9.3M | $7.3M | $14.9M | $28.1M | $40.6M | $1.8M | — |
| Accounts payable | $544.1K | $870.2K | $806.0K | $1.4M | $2.5M | $156.0K | — |
| Total current liabilities | $6.2M | $3.4M | $2.8M | $3.4M | $4.6M | $2.0M | — |
| Total liabilities | — | $3.4M | $2.8M | $3.4M | $4.7M | $2.0M | — |
| Retained earnings | -$81.3M | -$60.4M | -$45.4M | -$30.0M | -$15.7M | -$8.0M | — |
| Total equity | $3.2M | $3.9M | $12.1M | $24.6M | $35.9M | -$237.7K | $3.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$14.8M | -$12.3M | -$13.4M | -$13.1M | -$11.3M | -$3.3M | — |
| Depreciation and amortisation | — | $735 | $1.3K | $1.8K | $1.4K | $852 | — |
| Stock-based compensation | $1.4M | $2.3M | $3.0M | $3.0M | $1.5M | $140.0K | — |
| Capital expenditure | — | — | — | — | $3.9K | — | — |
| Investing cash flow | — | — | $17.1M | -$16.4M | $447.7K | — | — |
| Financing cash flow | $17.5M | $4.7M | — | — | $48.3M | $1.2M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-033545.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — |
| Net income | — | -$3.6M | -$7.7M | -$14.3M | -$15.4M | -$15.0M | -$20.8M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Change of control Control of the company has changed hands. Item 5.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |