Integrated Media Technology Ltd IMTE

Technology SIC 3651 - Household Audio & Video Equipment NAICS Manufacturing › Computer and Electronic Product Manufacturing › Audio and Video Equipment Manufacturing derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $71.6K$60.5K$85.5K$364.4K$144.3K—
Net income -$268.4K-$1.7M-$2.2M-$10.9M-$5.1M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Total assets $15.7M$30.6M$30.1M$38.8M——
Total equity $13.7M$13.9M$15.6M$14.4M$10.5M$4.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-010827.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -15M -10M -5M 0 5M Revenue, FY2021: 144.3K Net income, FY2021: -5.1M Revenue, FY2022: 364.4K Net income, FY2022: -10.9M Revenue, FY2023: 85.5K Net income, FY2023: -2.2M Revenue, FY2024: 60.5K Net income, FY2024: -1.7M Revenue, FY2025: 71.6K Net income, FY2025: -268.4K FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $144.3K $364.4K $85.5K $60.5K $71.6K
Gross profit — — — — — —
Net income — -$5.1M -$10.9M -$2.2M -$1.7M -$268.4K

Others in SIC 3651

TickerCompanyMarket capP/ERevenue growth
KN Knowles Corp $2.75B 64.3x 7.2%
SONO Sonos Inc $2.07B — -4.9%
UEIC UNIVERSAL ELECTRONICS INC $67.5M — -6.7%
GNSS Genasys Inc. $67.2M — 69.8%
KOSS KOSS CORP $32.7M — 3.1%
MSN EMERSON RADIO CORP $6.9M — -41.5%
SONY Sony Group Corp — — —
SYNX Silynxcom Ltd. — — —