INTERNATIONAL BUSINESS MACHINES CORP IBM
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Americas
- Europe/Middle East/Africa
- Asia Pacific
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas | $33.34B | $31.27B | $31.67B |
| Europe/Middle East/Africa | $22.19B | $19.43B | $18.49B |
| Asia Pacific | $12.00B | $12.06B | $11.70B |
As the company reported it, from the “Revenue Recognition - Disaggregation of Revenue by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Software
- Consulting
- Infrastructure
- Financing
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Software | $29.96B | $27.09B | $25.01B |
| Consulting | $21.05B | $20.69B | $20.88B |
| Infrastructure | $15.72B | $14.02B | $14.59B |
| Financing | $737.0M | $713.0M | $741.0M |
As the company reported it, from the “Revenue Recognition - Disaggregation of Revenue by Major Products and Service Offerings (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $67.53B | $62.75B | $61.86B | $60.53B | $57.35B | $55.18B | $57.71B | $79.59B | $79.14B | $79.92B |
| Cost of revenue | $28.24B | $27.20B | $27.56B | $27.84B | $25.86B | $24.31B | $26.18B | $42.66B | $42.20B | $41.40B |
| Gross profit | $39.30B | $35.55B | $34.30B | $32.69B | $31.49B | $30.86B | $31.53B | $36.94B | $36.94B | $38.52B |
| R&D | $8.32B | $7.48B | $6.78B | $6.57B | $6.49B | $6.26B | $5.91B | $5.38B | $5.59B | $5.73B |
| SG&A | $20.12B | $19.69B | $19.00B | $18.61B | $18.75B | $20.56B | $18.72B | $19.37B | $19.68B | $20.87B |
| Interest expense | $1.94B | $1.71B | $1.61B | $1.22B | $1.16B | $1.29B | $1.34B | $723.0M | $615.0M | $630.0M |
| Pre-tax income | $10.33B | $5.80B | $8.69B | $1.16B | $4.84B | $2.57B | $7.21B | $11.34B | $11.40B | $12.33B |
| Income tax | $242.0M | $218.0M | $1.18B | $626.0M | $124.0M | $1.36B | $60.0M | $2.62B | $5.64B | $449.0M |
| Net income | $10.59B | $6.02B | $7.50B | $1.64B | $5.74B | $5.59B | $9.43B | $8.73B | $5.75B | $11.87B |
| EPS, basic | 11.36 | 6.53 | 8.23 | 1.82 | 6.41 | 6.28 | 10.63 | 9.57 | 6.17 | 12.43 |
| EPS, diluted | 11.17 | 6.43 | 8.14 | 1.80 | 6.35 | 6.23 | 10.56 | 9.52 | 6.14 | 12.38 |
| Shares, diluted (wtd. avg.) | 948.7M | 937.2M | 922.1M | 912.3M | 904.6M | 896.6M | 892.8M | 916.3M | 937.4M | 958.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $13.59B | $13.95B | $13.09B | $7.99B | $6.96B | $13.68B | $8.31B | $11.60B | $12.23B | $8.07B |
| Short-term investments | — | — | — | — | — | $600.0M | $696.0M | $618.0M | $608.0M | $701.0M |
| Receivables | $8.11B | $6.80B | $7.21B | $6.54B | $6.75B | $5.79B | $7.87B | $7.43B | $8.93B | $9.18B |
| Inventory | $1.22B | $1.29B | $1.16B | $1.55B | $1.65B | $1.81B | $1.62B | $1.68B | $1.58B | $1.55B |
| Total current assets | $36.94B | $34.48B | $32.91B | $29.12B | $29.54B | $39.16B | $38.42B | $49.15B | $49.73B | $43.89B |
| Property, plant and equipment | — | — | — | $5.33B | $5.69B | $6.21B | $10.01B | $10.79B | $11.12B | $10.83B |
| Goodwill | $67.72B | $60.71B | $60.18B | $55.95B | $55.64B | $53.77B | $52.47B | $36.27B | $36.79B | $36.20B |
| Other intangibles | $11.39B | $10.66B | $11.04B | $11.18B | $12.51B | $13.74B | $15.23B | $3.09B | $3.74B | $4.69B |
| Total assets | $151.88B | $137.18B | $135.24B | $127.24B | $132.00B | $155.97B | $152.19B | $123.38B | $125.36B | $117.47B |
| Accounts payable | $4.76B | $4.03B | $4.13B | $4.05B | $3.96B | $4.03B | $4.90B | $6.56B | $6.45B | $6.21B |
| Short-term debt | $6.42B | $5.09B | $6.43B | $4.76B | $6.79B | $7.12B | $8.80B | $10.21B | $5.21B | $6.24B |
| Total current liabilities | $38.66B | $33.14B | $34.12B | $31.50B | $33.62B | $39.87B | $37.70B | $38.23B | $37.36B | $36.27B |
| Long-term debt | $54.84B | $49.88B | $50.12B | $46.19B | $44.92B | $54.22B | $54.10B | $35.60B | $39.84B | $34.66B |
| Total liabilities | $119.14B | $109.78B | $112.63B | $105.22B | $113.00B | $135.24B | $131.20B | $106.45B | $107.63B | $99.08B |
| Retained earnings | $155.65B | $151.16B | $151.28B | $149.82B | $154.21B | $162.72B | $162.95B | $159.21B | $153.13B | $152.76B |
| Total equity | $32.65B | $27.31B | $22.61B | $22.02B | $19.00B | $20.73B | $20.98B | $16.93B | $17.73B | $18.39B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $13.19B | $13.45B | $13.93B | $10.44B | $12.80B | $18.20B | $14.77B | $15.25B | $16.72B | $17.08B |
| Depreciation and amortisation | $2.28B | $2.17B | $2.11B | $2.41B | $3.89B | $4.23B | $4.21B | $3.13B | $3.02B | $2.84B |
| Stock-based compensation | $1.72B | $1.31B | $1.13B | $987.0M | $982.0M | $937.0M | $679.0M | $510.0M | $534.0M | $544.0M |
| Capital expenditure | $1.09B | $1.05B | $1.25B | $1.35B | $2.06B | $2.62B | $2.29B | $3.40B | $3.23B | $3.57B |
| Investing cash flow | -$10.30B | -$4.94B | -$7.07B | -$4.20B | -$5.97B | -$3.03B | -$26.94B | -$4.91B | -$7.08B | -$10.93B |
| Financing cash flow | -$3.83B | -$7.08B | -$1.77B | -$4.96B | -$13.35B | -$9.72B | $9.04B | -$10.47B | -$6.42B | -$5.92B |
| Dividends paid | $6.25B | $6.15B | $6.04B | $5.95B | $5.87B | $5.80B | $5.71B | $5.67B | $5.51B | $5.26B |
| Buybacks | — | — | — | — | — | — | $1.36B | $4.44B | $4.34B | $3.50B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000051143-26-000010.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $79.92B | $79.14B | $79.59B | $57.71B | $55.18B | $57.35B | $60.53B | $61.86B | $62.75B | $67.53B |
| Gross profit | $38.52B | $36.94B | $36.94B | $31.53B | $30.86B | $31.49B | $32.69B | $34.30B | $35.55B | $39.30B |
| Net income | $11.87B | $5.75B | $8.73B | $9.43B | $5.59B | $5.74B | $1.64B | $7.50B | $6.02B | $10.59B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Charter or fiscal year changed Item 5.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3570
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| HPE | Hewlett Packard Enterprise Co | $75.25B | — | 13.8% |
| HPQ | HP INC | $30.34B | 12.7x | 3.2% |