Harmony Biosciences Holdings, Inc. HRMY
We are cultivating a differentiated neuroscience company, rooted in innovation and driven by a commitment to addressing the unmet needs of patients living with neurological diseases. To date, we have focused on rare neurological diseases with a growing portfolio now spanning sleep/wake, rare epilepsy, and neurobehavioral and we are harnessing scientific insights and pioneering approaches to advance meaningful treatments that help patients thrive.
In July 2017, we entered into a License Agreement (as amended, the "2017 LCA") with Bioprojet Société Civile de Recherche ("Bioprojet") whereby we acquired the exclusive right to commercialize the pharmaceutical compound pitolisant. Our lead product, WAKIX® (pitolisant) ("WAKIX"), is a first-in-class therapy with a novel mechanism of action designed to enhance histamine signaling in the brain by binding to H3 receptors. Since its initial FDA approval in 2019 for excessive daytime sleepiness ("EDS") in adult patients with narcolepsy and subsequent approvals for cataplexy in adult patients in 2020, EDS in pediatric patients six years and older in 2024 and cataplexy in pediatric patients six years and older in 2026, WAKIX has continued to reshape the treatment landscape for narcolepsy and remains the only FDA-approved treatment for narcolepsy that is not scheduled as a controlled substance by the U.S. Drug Enforcement Administration ("DEA").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $868.5M | $714.7M | $582.0M | $437.9M | $305.4M | $159.7M | $6.0M | — |
| Cost of revenue | $198.3M | $156.8M | $121.2M | $83.5M | $55.5M | $27.7M | $1.6M | — |
| Gross profit | $670.1M | $557.9M | $460.8M | $354.4M | $249.9M | $132.0M | $4.4M | — |
| R&D | $189.6M | $145.8M | $76.1M | $70.9M | $30.4M | $19.4M | $69.6M | — |
| SG&A | $152.5M | $110.4M | $95.3M | $84.0M | $63.9M | $39.7M | $36.4M | — |
| Total operating expenses | $461.6M | $367.1M | $268.8M | $234.2M | $162.4M | $115.0M | $150.3M | — |
| Operating income | $208.5M | $190.8M | $192.0M | $120.2M | $87.5M | $17.0M | -$145.9M | — |
| Interest expense | $14.6M | $17.5M | $23.8M | $18.8M | $24.2M | — | — | — |
| Pre-tax income | $215.1M | $191.8M | $173.4M | $104.7M | $37.4M | -$36.9M | -$152.0M | — |
| Income tax | $56.4M | $46.3M | $44.5M | $76.8M | $2.8M | — | — | — |
| Net income | $158.7M | $145.5M | $128.9M | $181.5M | $34.6M | -$36.9M | -$152.0M | — |
| EPS, basic | 2.76 | 2.56 | 2.17 | 3.07 | 0.60 | -2.48 | -24.07 | — |
| EPS, diluted | 2.71 | 2.51 | 2.13 | 2.97 | 0.58 | -2.48 | -24.07 | — |
| Shares, diluted (wtd. avg.) | 58.5M | 57.9M | 60.4M | 61.1M | 59.2M | 25.8M | 7.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $752.5M | $453.0M | $311.9M | $244.5M | $235.1M | $229.4M | $25.2M | $84.0M |
| Short-term investments | $22.8M | $14.2M | $41.8M | $79.3M | — | — | — | — |
| Receivables | $96.8M | $83.0M | $74.1M | $54.7M | $34.8M | $22.2M | $4.3M | — |
| Inventory | $5.4M | $7.2M | $5.4M | $4.3M | $4.4M | $3.8M | $1.1M | — |
| Total current assets | $907.0M | $579.3M | $451.1M | $400.3M | $284.4M | $262.9M | $31.5M | — |
| Property, plant and equipment | — | $1.3M | $371.0K | $573.0K | $820.0K | $938.0K | $1.3M | — |
| Other intangibles | $89.4M | $113.3M | $137.1M | $161.0M | $143.9M | $162.3M | $72.2M | — |
| Total assets | $1.27B | $999.2M | $811.4M | $673.9M | $433.4M | $427.1M | $106.7M | — |
| Accounts payable | $17.7M | $13.7M | $17.7M | $3.8M | $1.0M | $2.6M | $6.4M | — |
| Short-term debt | $20.0M | $16.2M | $15.0M | $2.0M | $2.0M | — | — | — |
| Total current liabilities | $252.1M | $175.1M | $163.8M | $78.9M | $53.8M | $134.5M | $19.9M | — |
| Long-term debt | $143.7M | $163.0M | $178.6M | $189.6M | $190.0M | $194.2M | $97.9M | — |
| Total liabilities | $401.4M | $340.0M | $344.5M | $271.0M | $246.9M | $329.9M | $118.3M | — |
| Retained earnings | $160.9M | $2.2M | -$143.3M | -$272.1M | -$453.6M | -$488.2M | -$422.9M | — |
| Total equity | $870.2M | $659.2M | $467.0M | $402.8M | $186.5M | $97.2M | -$422.9M | -$242.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $348.2M | $219.8M | $219.4M | $144.5M | $98.6M | -$3.0M | -$75.4M | — |
| Depreciation and amortisation | — | $267.0K | $514.0K | $419.0K | $416.0K | $394.0K | $395.0K | — |
| Stock-based compensation | $44.9M | $42.6M | $31.7M | $26.2M | $15.7M | $4.7M | $9.9M | — |
| Capital expenditure | $310.0K | $1.2M | $312.0K | $172.0K | $298.0K | $2.0K | $149.0K | — |
| Investing cash flow | -$39.6M | -$67.5M | -$46.4M | -$141.8M | -$100.3M | -$2.0M | -$127.1M | — |
| Financing cash flow | -$9.0M | -$11.0M | -$105.6M | $6.8M | $7.4M | $209.2M | $143.8M | — |
| Buybacks | — | — | $100.0M | — | — | $167.0K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-018859.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $6.0M | $159.7M | $305.4M | $437.9M | $582.0M | $714.7M | $868.5M |
| Gross profit | — | $4.4M | $132.0M | $249.9M | $354.4M | $460.8M | $557.9M | $670.1M |
| Net income | — | -$152.0M | -$36.9M | $34.6M | $181.5M | $128.9M | $145.5M | $158.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |