Healthcare Realty Trust Inc HR
Healthcare Realty Trust Incorporated is a self-managed and self-administered real estate investment trust ("REIT") that owns, leases, manages, acquires, finances, develops and redevelops income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. All references in this report to "Healthcare Realty," the "Company," "we," "us," or "our" mean Healthcare Realty Trust Incorporated together with its consolidated subsidiaries, including Healthcare Realty Holdings, L.P., or operating partnership (the "OP").
The Company operates so as to qualify as a REIT for federal income tax purposes. As a REIT, the Company is not subject to corporate federal income tax with respect to taxable income distributed to its stockholders. See "Item 1A. Risk Factors" for a discussion of risks associated with qualifying as a REIT.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.2M | $19.2M | $17.5M | $13.7M | $10.3M | $7.4M | $692.0M | $696.4M | $614.0M | $460.9M |
| SG&A | $72.6M | $83.1M | $58.4M | $52.7M | $34.2M | $30.7M | $41.4M | $35.2M | $33.4M | $28.8M |
| Total operating expenses | — | — | — | — | $706.5M | $669.2M | $642.2M | $647.2M | $575.8M | $359.0M |
| Operating income | — | — | — | — | — | — | — | — | $123.6M | $101.9M |
| Interest expense | $209.0M | $242.4M | $258.6M | $146.7M | $53.1M | $56.2M | $96.6M | $101.8M | $85.5M | — |
| Net income | -$249.5M | -$663.9M | -$282.1M | $40.7M | $66.7M | $72.2M | $30.2M | $213.5M | $63.9M | $45.9M |
| EPS, basic | -0.71 | -1.81 | -0.74 | 0.15 | 0.45 | 0.52 | 0.15 | 1.04 | 0.35 | 0.34 |
| EPS, diluted | -0.71 | -1.81 | -0.74 | 0.15 | 0.45 | 0.52 | 0.14 | 1.02 | 0.34 | 0.33 |
| Shares, diluted (wtd. avg.) | 349.8M | 365.6M | 378.9M | 253.9M | 142.7M | 134.0M | 209.6M | 210.1M | 185.3M | 140.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $26.2M | $68.9M | $25.7M | $61.0M | $13.2M | $15.3M | $657.0K | $133.5M | $118.6M | $25.0M |
| Goodwill | — | $0 | $250.5M | $247.0M | $3.5M | — | — | — | — | — |
| Other intangibles | — | — | — | — | $212.4M | $238.6M | $277.9M | $372.9M | $459.0M | $277.8M |
| Total assets | $9.21B | $10.65B | $12.64B | $13.85B | $4.26B | $6.79B | $6.64B | $6.19B | $6.45B | $3.75B |
| Long-term debt | $3.91B | $4.66B | $4.99B | $5.35B | $1.80B | $3.03B | $2.75B | $2.54B | $2.78B | $1.77B |
| Total liabilities | $4.53B | $5.35B | $5.71B | $6.17B | $2.07B | $3.56B | $3.21B | $2.85B | $3.08B | $1.96B |
| Total equity | $4.62B | $5.23B | $6.92B | $7.68B | $2.19B | $1.95B | $1.90B | $3.33B | $3.36B | $1.78B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $457.1M | $501.6M | $499.8M | $272.7M | $232.6M | $470.1M | $340.4M | $337.4M | $307.5M | $203.7M |
| Depreciation and amortisation | $564.0M | $675.2M | $730.7M | $453.1M | $202.7M | $190.4M | — | — | — | — |
| Stock-based compensation | $22.4M | $31.8M | $14.3M | $20.3M | $10.7M | $9.9M | $10.1M | $9.8M | $6.9M | $7.1M |
| Capital expenditure | — | — | — | — | $97.2M | $74.7M | $91.5M | $77.9M | $64.8M | $43.0M |
| Investing cash flow | $710.8M | $900.9M | $349.1M | $1.63B | -$562.5M | -$555.2M | -$667.3M | $176.3M | -$2.46B | -$608.4M |
| Financing cash flow | -$1.21B | -$1.36B | -$884.2M | -$1.86B | $327.7M | $99.7M | $231.0M | -$498.7M | $2.24B | $400.8M |
| Dividends paid | $386.9M | $457.9M | $472.2M | $283.7M | $175.5M | $162.6M | $256.1M | $252.7M | $207.1M | $159.2M |
| Buybacks | $4.0M | $8.9M | $2.3M | $3.2M | $3.8M | $1.4M | $12.2M | $70.3M | $3.4M | $2.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001360604-26-000032.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $460.9M | $614.0M | $696.4M | $692.0M | $7.4M | $10.3M | $13.7M | $17.5M | $19.2M | $28.2M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $45.9M | $63.9M | $213.5M | $30.2M | $72.2M | $66.7M | $40.7M | -$282.1M | -$663.9M | -$249.5M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Other event Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |