HONEYWELL INTERNATIONAL INC HON

Consumer discretionary SIC 3724 - Aircraft Engines & Engine Parts NAICS Manufacturing › Transportation Equipment Manufacturing › Aerospace Product and Parts Manufacturing › Aircraft Engine and Engine Parts Manufacturing derived Nasdaq

Last close 221.15 2026-10-23
Market cap $70.09B 2026-06-30 share count
52-week range 186.76 - 252.00

Valuation FY2025 figures against the last close

P/S1.9x
P/E30.0x
P/FCF12.9x
EV/EBITDA9.7x
Dividend yield4.2%
Diluted EPS7.36

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Europe
  • Other international
Revenue by geography, 3 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 21.8B (58.2%) 58% United States Europe, FY2025: 8.1B (21.7%) 22% Europe Other international, FY2025: 7.5B (20.2%) 20% Other international FY2024 United States, FY2024: 19.5B (56.3%) 56% Europe, FY2024: 8B (22.9%) 23% Other international, FY2024: 7.2B (20.8%) 21% FY2023 United States, FY2023: 18.7B (56.6%) 57% Europe, FY2023: 7.3B (22.0%) 22% Other international, FY2023: 7B (21.3%) 21%
Region FY2025FY2024FY2023
United States $21.78B $19.53B $18.70B
Europe $8.11B $7.96B $7.26B
Other international $7.55B $7.22B $7.05B

As the company reported it, from the “GEOGRAPHIC AREAS - FINANCIAL DATA (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $37.44B$34.72B$33.01B$35.47B$34.39B$32.64B$36.71B$41.80B$40.53B$39.30B
Cost of revenue $23.61B$21.36B$20.64B$22.35B$22.06B$22.17B$24.34B$29.05B$28.14B$27.68B
Gross profit $13.83B$13.36B$12.37B$13.12B$12.33B$10.47B$12.37B$12.76B$12.39B$12.15B
R&D $1.81B$1.45B$1.38B$1.48B$1.33B$1.33B$1.56B$1.81B$1.83B$1.86B
SG&A $5.45B$5.24B$4.89B$5.21B$4.80B$4.77B$5.52B$6.05B$6.09B$5.57B
Operating income $8.13B$7.67B$7.56B$8.02B——————
Pre-tax income $5.48B$6.24B$6.19B$6.38B$7.24B$6.01B$7.56B$7.49B$6.95B$6.45B
Income tax $1.01B$1.25B$1.26B$1.41B$1.62B$1.15B$1.33B$659.0M$5.36B$1.60B
Net income $4.77B$5.74B$5.67B$4.97B$5.61B$4.78B$6.14B$6.76B$1.54B$4.81B
EPS, basic 7.408.768.537.338.016.798.529.102.036.30
EPS, diluted 7.368.718.477.277.916.728.418.982.006.21
Shares, diluted (wtd. avg.) 642.8M655.3M668.2M683.1M700.4M711.2M730.3M753.0M772.1M775.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $12.49B$9.91B$7.92B$9.63B$10.96B$14.28B$9.07B$9.29B$7.06B$7.84B
Short-term investments $443.0M$386.0M$170.0M$483.0M$564.0M$945.0M$1.35B$1.62B$3.76B$1.52B
Receivables $7.62B$7.25B$7.53B$7.44B$6.83B$6.83B$7.49B$7.51B$8.87B$8.18B
Inventory $6.16B$5.88B$6.18B$5.54B$5.14B$4.49B$4.42B$4.33B$4.61B$4.37B
Total current assets $30.39B$27.91B$23.50B$24.98B$25.37B$28.18B$24.30B$24.36B$26.00B$23.06B
Property, plant and equipment ———$5.47B$5.56B$5.57B$5.33B$5.30B$5.93B$5.79B
Goodwill $21.08B$21.02B$17.24B$17.50B$17.76B$16.06B$15.56B$15.55B$18.28B$17.71B
Other intangibles $6.74B$6.62B$3.23B$3.22B$3.61B$3.56B$3.73B$4.14B$4.50B$4.63B
Total assets $73.68B$75.20B$61.52B$62.27B$64.47B$64.59B$58.68B$57.77B$59.47B$54.57B
Accounts payable $6.32B$6.11B$6.85B$6.33B$6.48B$5.75B$5.73B$5.61B$6.58B$5.69B
Short-term debt $5.89B$4.27B$2.08B$2.72B$3.54B$3.60B$3.52B$3.59B$3.96B$3.37B
Total current liabilities $23.41B$21.26B$18.54B$19.94B$19.51B$19.20B$18.10B$18.92B$18.86B$16.33B
Long-term debt $29.05B$27.27B$18.36B$16.85B$16.06B$18.79B$12.49B$12.63B$13.92B$12.41B
Retained earnings $50.96B$50.84B$47.98B$45.09B$42.83B$39.91B$37.69B$33.98B$27.48B$28.71B
Total equity $13.90B$18.62B$16.43B$17.32B$19.24B$17.79B$18.71B$18.36B$16.66B$18.88B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $6.41B$6.10B$5.34B$5.27B$6.04B$6.21B$6.90B$6.43B$5.97B$5.50B
Depreciation and amortisation $1.39B$1.15B$1.00B$1.20B$674.0M$1.00B$1.09B$1.12B$1.11B$1.03B
Stock-based compensation $196.0M$189.0M$197.0M$188.0M$217.0M$168.0M$153.0M$175.0M$176.0M$184.0M
Capital expenditure $986.0M$871.0M$741.0M$766.0M$895.0M$906.0M$839.0M$828.0M$1.03B$1.09B
Investing cash flow -$2.71B-$10.16B-$1.29B-$93.0M-$1.06B-$987.0M-$533.0M$1.03B-$3.57B-$3.34B
Financing cash flow -$1.95B$6.84B-$5.76B-$6.33B-$8.25B-$81.0M-$6.60B-$5.03B-$3.52B$346.0M
Dividends paid $2.98B$2.90B$2.85B$2.72B$2.63B$2.59B$2.44B$2.27B$2.12B$1.92B
Buybacks $3.80B$1.66B$3.71B$4.20B$3.38B$3.71B$4.40B$4.00B$2.89B$2.08B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000773840-26-000029.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 20B 40B 60B Revenue, FY2016: 39.3B Gross profit, FY2016: 12.2B Net income, FY2016: 4.8B Revenue, FY2017: 40.5B Gross profit, FY2017: 12.4B Net income, FY2017: 1.5B Revenue, FY2018: 41.8B Gross profit, FY2018: 12.8B Net income, FY2018: 6.8B Revenue, FY2019: 36.7B Gross profit, FY2019: 12.4B Net income, FY2019: 6.1B Revenue, FY2020: 32.6B Gross profit, FY2020: 10.5B Net income, FY2020: 4.8B Revenue, FY2021: 34.4B Gross profit, FY2021: 12.3B Net income, FY2021: 5.6B Revenue, FY2022: 35.5B Gross profit, FY2022: 13.1B Net income, FY2022: 5B Revenue, FY2023: 33B Gross profit, FY2023: 12.4B Net income, FY2023: 5.7B Revenue, FY2024: 34.7B Gross profit, FY2024: 13.4B Net income, FY2024: 5.7B Revenue, FY2025: 37.4B Gross profit, FY2025: 13.8B Net income, FY2025: 4.8B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $39.30B $40.53B $41.80B $36.71B $32.64B $34.39B $35.47B $33.01B $34.72B $37.44B
Gross profit $12.15B $12.39B $12.76B $12.37B $10.47B $12.33B $13.12B $12.37B $13.36B $13.83B
Net income $4.81B $1.54B $6.76B $6.14B $4.78B $5.61B $4.97B $5.67B $5.74B $4.77B

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Results announced Item 2.02
  • Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
  • Officer or director change Item 5.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3724

TickerCompanyMarket capP/ERevenue growth
RTX RTX Corp $257.44B 38.5x 9.7%
HEI HEICO CORP $41.54B 60.7x 16.3%
SARO StandardAero, Inc. $7.21B 26.2x 15.8%
SIF SIFCO INDUSTRIES INC $126.0M — 6.5%
TATT TAT TECHNOLOGIES LTD — — 17.0%