HIVE Digital Technologies Ltd. HIVE
HIVE Digital Technologies Ltd. is a sustainable-energy focused digital infrastructure company. Our business model consists of using cash-flow generated from our established hashrate services business to support our ongoing AI and HPC business expansion that is primarily being undertaken through our subsidiary, BUZZ High Performance Computing Inc. ("BUZZ" or "BUZZ HPC"). The Company leverages its existing footprint of Tier-I data centers, initially optimized for energy-efficient mining, to secure low-cost power, grid access, and operational scale, then incrementally upgrades these assets to Tier-III, enterprise-grade AI infrastructure capable of supporting high-density GPU workloads, liquid cooling, and mission-critical uptime. Through BUZZ HPC, HIVE is positioning itself as a sovereign AI provider, offering domestically controlled, regulation-aligned compute infrastructure tailored to governments, enterprises, and research institutions, particularly in Canada. Its geographic strategy focuses on energy-advantaged regions such as Canada, Sweden, and Paraguay, where abundant, low-cost renewable power enables both immediate monetization and long-term scalability. By converting energy access into increasingly valuable compute capacity, HIVE is transitioning from a traditional hashrate service provider into a vertically integrated, capital-efficient AI infrastructure platform aligned with global trends in AI demand, data localization, and power-constrained data center development.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $297.8M | $115.3M | $114.5M | $106.3M | $211.2M | $67.7M | $29.2M | — |
| Gross profit | — | -$62.5M | -$39.3M | -$26.1M | — | — | — | — | — |
| SG&A | — | $31.4M | $16.6M | $13.2M | — | — | — | — | — |
| Total operating expenses | — | $57.2M | $32.6M | $18.4M | — | — | — | — | — |
| Interest expense | — | $628.0K | $414.0K | $397.0K | — | — | — | — | — |
| Pre-tax income | — | -$144.6M | $1.6M | $32.7M | — | — | — | — | — |
| Income tax | — | $3.9M | $4.6M | $6.2M | — | — | — | — | — |
| Net income | — | -$148.4M | -$3.0M | $26.5M | -$236.4M | $79.6M | $24.1M | -$1.7M | — |
| EPS, basic | — | -0.66 | -0.02 | 0.29 | — | — | — | — | — |
| EPS, diluted | — | -0.66 | -0.02 | 0.29 | — | — | — | — | — |
| Shares, diluted (wtd. avg.) | — | $225.4M | $127.9M | $90.0M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | $23.1M | $23.4M | $9.7M | $4.4M | — | — | — | — |
| Receivables | — | $15.6M | $11.8M | $6.9M | — | — | — | — | — |
| Total current assets | — | $59.8M | $241.7M | $185.2M | — | — | — | — | — |
| Property, plant and equipment | — | $480.5M | $202.8M | $95.4M | — | — | — | — | — |
| Total assets | — | $639.1M | $531.6M | $306.7M | $196.1M | $452.3M | $178.3M | $29.1M | — |
| Accounts payable | — | $10.7M | $11.7M | $7.5M | — | — | — | — | — |
| Short-term debt | — | $2.0M | $3.6M | $5.6M | — | — | — | — | — |
| Total current liabilities | — | $54.4M | $66.0M | $27.1M | — | — | — | — | — |
| Total liabilities | — | $109.8M | $82.5M | $47.3M | — | — | — | — | — |
| Retained earnings | — | -$422.3M | -$273.9M | -$270.9M | — | — | — | — | — |
| Total equity | — | $529.4M | $449.1M | $259.4M | $148.1M | $389.1M | $128.2M | $21.1M | $21.9M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | $62.3M | $16.6M | $9.6M | — | — | — | — | — |
| Depreciation and amortisation | — | $170.4M | $64.5M | $63.6M | — | — | — | — | — |
| Stock-based compensation | — | $25.5M | $10.9M | $7.2M | — | — | — | — | — |
| Investing cash flow | — | -$222.9M | -$183.8M | -$77.3M | — | — | — | — | — |
| Financing cash flow | — | $159.9M | $180.7M | $73.0M | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001062993-26-003909.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $220.26B | 21.2x | 6.4% |
| MSTR | Strategy Inc | $50.34B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $48.64B | 41.5x | 9.4% |
| SYF | Synchrony Financial | $26.00B | 8.6x | — |
| CRCL | Circle Internet Group, Inc. | $25.33B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $23.53B | 46.7x | 23.1% |
| IREN | IREN Ltd | $15.97B | — | 41.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $15.06B | 1.9x | 84.1% |