Hess Midstream LP HESM

Energy SIC 1311 - Crude Petroleum & Natural Gas NYSE

We are a fee-based, growth-oriented, limited partnership that owns, operates, develops and acquires a diverse set of midstream assets and provides fee-based services to Chevron, its subsidiaries, and third-party customers. Our assets are primarily located in the Bakken and Three Forks shale plays in the Williston Basin area of North Dakota, which we collectively refer to as the Bakken and which is one of the most prolific crude oil producing basins in North America. Our Sponsor dedicated substantially all of its existing and future owned or controlled production in the Bakken under our long-term, fee-based agreements and intends to use us as the primary midstream vehicle to support its production goals in the Bakken and preserve value of its midstream business. We generate substantially all of our revenues by charging fees for gathering, compressing and processing natural gas and fractionating NGLs; gathering, terminaling, loading and transporting crude oil and NGLs; storing and terminaling propane; and gathering and disposing of produced water.

Last close 39.91 2026-09-04
Market cap $5.12B 2026-06-30 share count
52-week range 31.63 - 41.44

Valuation FY2025 figures against the last close

P/S3.2x
P/E
P/FCF7.0x
EV/EBITDA7.3x
Dividend yield
Diluted EPS

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $1.62B$1.49B$1.35B$1.27B$1.20B$1.09B$847.6M$712.0M$579.5M
SG&A $28.5M$26.1M$26.2M$23.1M$22.7M$21.1M$52.4M$14.1M$13.9M
Total operating expenses $613.2M$576.5M$531.7M$484.0M$476.6M$515.4M$471.7M$334.5M$316.4M
Operating income $1.01B$919.0M$816.9M$791.2M$727.2M$576.5M$376.6M$378.2M$263.1M
Pre-tax income $798.4M$730.8M$645.6M$647.2M$632.4M$492.2M$317.6M$325.5M$242.0M
Income tax $113.8M$71.8M$37.9M$26.6M$14.6M$7.3M$100.0K
Net income $352.9M$223.1M$118.6M$83.9M$46.4M$24.0M$70.1M$70.8M$41.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents $1.9M$4.3M$5.4M$3.1M$2.2M$2.6M$3.3M$109.3M
Receivables $143.5M$135.3M$122.5M$122.7M
Total current assets $159.0M$149.4M$136.8M$132.3M$133.1M$101.4M$95.9M$180.4M
Property, plant and equipment $3.37B$3.33B$3.23B$3.17B$3.12B$3.11B$3.01B$2.74B
Total assets $4.39B$4.15B$3.79B$3.59B$3.49B$3.37B$3.28B$2.99B
Accounts payable $26.9M$33.5M$41.2M$27.7M
Short-term debt $32.5M$22.5M$12.5M$2.5M$20.0M$10.0M$11.3M
Total current liabilities $187.8M$219.3M$210.2M$159.5M$170.9M$125.0M$176.1M$138.1M
Long-term debt $3.74B$3.45B$3.20B$2.88B$2.54B$1.90B$1.75B$969.8M
Total liabilities $3.95B$3.69B$3.43B$3.06B$2.73B$2.05B$1.95B$1.12B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow $983.8M$940.3M$866.4M$861.1M$795.5M$641.7M$470.7M$466.9M$336.5M
Depreciation and amortisation $214.1M$203.1M$192.5M$181.3M$165.6M$156.9M$142.5M$126.9M$116.5M
Stock-based compensation $1.6M$1.8M$1.7M$1.6M$1.4M$1.5M$1.5M$900.0K$200.0K
Capital expenditure $255.6M$306.1M$223.5M$238.2M$163.2M$301.1M$306.4M$241.9M$144.2M
Investing cash flow -$255.6M-$306.1M-$223.5M-$238.2M-$163.2M-$301.0M-$497.5M-$307.6M-$131.4M
Financing cash flow -$730.6M-$635.3M-$640.6M-$622.0M-$632.7M-$341.4M-$79.2M-$405.7M$148.9M
Buybacks $400.0M$300.0M$400.0M$400.0M$750.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-071592.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $76.16B 15.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $60.02B 37.3x -5.0%
FANG Diamondback Energy, Inc. $55.79B 34.8x 35.8%
DVN DEVON ENERGY CORP/DE $52.87B 11.5x 5.4%
EQT EQT Corp $34.51B 16.7x 63.9%
EXE EXPAND ENERGY Corp $23.42B 12.9x 186.3%
PR Permian Resources Corp $19.57B 18.2x 1.3%
OVV Ovintiv Inc. $17.84B 13.5x -3.1%