HEALTHY CHOICE WELLNESS CORP. HCWC
is a holding company focused on providing consumers with healthier daily choices with respect to nutrition and other lifestyle alternatives.
Choice Markets, Inc. (DBA Ada's Natural Market), a natural and organic grocery store offering fresh produce, bulk foods, vitamins
and supplements, packaged groceries, meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products
and natural household items.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $78.2M | $69.4M | $55.7M | — |
| Cost of revenue | $47.5M | $42.3M | $35.3M | — |
| Gross profit | $30.7M | $27.1M | $20.3M | — |
| SG&A | $33.1M | $29.0M | $24.8M | — |
| Total operating expenses | $33.1M | $28.8M | $30.9M | — |
| Operating income | -$2.5M | -$1.8M | -$10.5M | — |
| Interest expense | $1.0M | $848.7K | $199.7K | — |
| Pre-tax income | -$3.9M | -$4.5M | -$9.9M | — |
| Net income | -$3.9M | -$4.5M | -$9.9M | — |
| EPS, basic | -0.24 | -0.48 | -1.08 | — |
| EPS, diluted | -0.24 | -0.48 | -1.08 | — |
| Shares, diluted (wtd. avg.) | $16.6M | $9.4M | $9.2M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $3.0M | $2.1M | $1.4M | — |
| Receivables | $363.9K | $509.8K | $128.2K | — |
| Inventory | $6.0M | $6.4M | $4.2M | — |
| Total current assets | $10.0M | $9.7M | $5.9M | — |
| Property, plant and equipment | $1.8M | $2.0M | $2.7M | — |
| Goodwill | $2.2M | $2.2M | — | $5.7M |
| Other intangibles | $4.3M | $5.4M | $4.2M | — |
| Total assets | $33.5M | $34.1M | $28.4M | — |
| Accounts payable | $8.1M | $6.1M | $4.9M | — |
| Short-term debt | — | $2.2M | $702.7K | — |
| Total current liabilities | $12.7M | $11.9M | $8.6M | — |
| Long-term debt | $6.2M | $9.2M | $2.4M | — |
| Total liabilities | $26.2M | $31.7M | $19.4M | — |
| Retained earnings | -$4.7M | -$730.9K | — | — |
| Total equity | $7.3M | $2.4M | $9.0M | $15.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $996.1K | -$3.1M | -$2.5M | — |
| Depreciation and amortisation | $1.7M | $1.6M | — | — |
| Stock-based compensation | $97.5K | — | — | — |
| Capital expenditure | $320.6K | $251.8K | $179.6K | — |
| Investing cash flow | -$4.1M | -$5.0M | -$929.6K | — |
| Financing cash flow | $4.1M | $8.7M | $2.9M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-010208.
Others in SIC 5411
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| KR | KROGER CO | $35.90B | 38.0x | 0.4% |
| SFM | Sprouts Farmers Market, Inc. | $7.59B | 15.3x | 14.1% |
| ACI | Albertsons Companies, Inc. | $6.09B | 31.4x | 3.5% |
| WMK | WEIS MARKETS INC | $1.78B | 19.7x | 3.5% |
| GO | Grocery Outlet Holding Corp. | $1.23B | — | 7.3% |
| NGVC | Natural Grocers by Vitamin Cottage, Inc. | $643.7M | 14.0x | 7.2% |
| MSS | Maison Solutions Inc. | $38.2M | 21.6x | 114.0% |
| VLGEA | VILLAGE SUPER MARKET INC | — | — | 3.8% |