HASBRO, INC. HAS

Consumer discretionary SIC 3944 - Games, Toys & Children's Vehicles (No Dolls & Bicycles) NAICS Manufacturing › Miscellaneous Manufacturing › Other Miscellaneous Manufacturing › Doll, Toy, and Game Manufacturing derived Nasdaq

Last close 117.44 2026-10-23
Market cap $16.56B 2026-06-28 share count
52-week range 74.78 - 117.77

Valuation FY2025 figures against the last close

P/S3.5x
P/E—
P/FCF20.0x
EV/EBITDA130.0x
Dividend yield2.4%
Diluted EPS-2.30

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • International
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 2.8B (59.7%) 60% United States International, FY2025: 1.9B (40.3%) 40% International FY2024 United States, FY2024: 2.6B (62.9%) 63% International, FY2024: 1.5B (37.1%) 37% FY2023 United States, FY2023: 3B (60.2%) 60% International, FY2023: 2B (39.8%) 40%
Region FY2025FY2024FY2023
United States $2.81B $2.60B $3.01B
International $1.90B $1.54B $1.99B

As the company reported it, from the “Segment Reporting - Revenue from External Customers and Long-Lived Assets, by Geographical Areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $4.70B$4.14B$5.00B$5.86B$6.42B$5.47B$4.72B$4.58B$5.21B$5.02B
Cost of revenue $1.30B$1.18B$1.71B$1.91B$1.93B$1.72B$1.81B$1.85B$2.03B$1.91B
Gross profit $3.41B$2.96B$3.30B$3.94B$4.49B$3.75B$2.91B$2.73B$3.18B$3.11B
R&D $385.6M$294.1M$306.9M$307.9M$315.7M$259.5M$262.2M$246.2M$269.0M$266.4M
SG&A $1.17B$1.21B$1.48B$1.67B$1.43B$1.25B$1.04B$1.29B$1.12B$1.11B
Total operating expenses $4.69B$3.45B$6.54B$5.45B$5.66B$4.96B$4.07B$4.25B$4.40B$4.23B
Operating income $11.1M$690.0M-$1.54B$407.7M$763.3M$501.8M$652.1M$331.1M$810.4M$788.0M
Interest expense $163.4M$171.2M$186.3M$171.0M$179.7M$201.1M$101.9M$90.8M$98.3M$97.4M
Pre-tax income -$102.0M$497.0M-$1.71B$261.5M$581.9M$322.1M$594.3M$270.4M$786.1M$692.5M
Income tax $216.2M$102.6M$221.3M$58.5M$146.6M$96.7M$73.8M$50.0M$389.5M$159.3M
Net income -$322.4M$385.6M-$1.49B$203.5M$428.7M$222.5M$520.5M$220.4M$396.6M$551.4M
EPS, basic -2.302.77-10.731.473.111.624.071.753.174.40
EPS, diluted -2.302.75-10.731.463.101.624.051.743.124.34
Shares, diluted (wtd. avg.) 140.2M140.3M138.8M138.9M138.4M137.6M128.5M126.9M127.0M127.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $776.6M$695.0M$545.4M$513.1M$1.02B$1.45B$4.58B$1.18B$1.58B$1.28B
Receivables $1.06B$919.8M$1.03B$1.13B$1.50B$1.39B$1.41B$1.19B$1.41B$1.32B
Inventory $259.8M$274.2M$332.0M$676.8M$552.1M$395.6M$446.1M$443.4M$433.3M$387.7M
Total current assets $2.58B$2.24B$2.32B$3.00B$3.73B$3.85B$6.75B$3.08B$3.63B$3.23B
Property, plant and equipment $247.8M$302.6M$334.3M$304.5M$261.8M$297.2M$255.6M$256.5M$259.7M$267.4M
Goodwill $1.26B$2.28B$2.28B$3.47B$3.42B$3.69B$494.6M$485.9M$573.1M$570.6M
Other intangibles $456.7M$518.4M$587.5M$814.6M$1.17B$1.53B$646.3M$693.8M$217.4M$245.9M
Total assets $5.55B$6.34B$6.54B$9.30B$10.04B$10.82B$8.86B$5.26B$5.29B$5.09B
Accounts payable $335.4M$341.5M$340.6M$427.3M$580.2M$425.5M$343.9M$333.5M$348.5M$319.5M
Short-term debt $497.0M$0$500.0M$113.2M$200.1M$432.6M$0$9.7M$0$350.0M
Total current liabilities $1.87B$1.40B$2.06B$2.19B$2.46B$2.40B$1.26B$1.27B$1.25B$1.62B
Long-term debt $2.77B$3.38B$2.97B$3.71B$3.82B$4.66B$4.05B$1.70B$1.69B$1.20B
Total liabilities $4.99B$5.16B$5.45B$6.43B$6.95B$7.86B$5.86B$3.51B$3.46B$3.21B
Retained earnings $1.55B$2.27B$2.19B$4.07B$4.26B$4.20B$4.35B$4.18B$4.26B$4.15B
Total equity $565.5M$1.19B$1.09B$2.86B$3.06B$2.94B$3.00B$1.75B$1.83B$1.86B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $893.2M$847.4M$725.6M$372.9M$817.9M$976.3M$653.1M$646.0M$724.4M$817.3M
Depreciation and amortisation $135.5M$163.0M$210.7M$232.5M$280.1M$265.0M$180.8M$168.0M$171.8M$154.5M
Stock-based compensation $80.4M$50.8M$72.4M$83.4M$97.8M$49.7M$28.0M$27.9M$56.0M$61.6M
Capital expenditure $63.3M$87.2M$135.5M$128.2M$132.7M$125.8M$133.6M$140.4M$134.9M$154.9M
Investing cash flow -$284.4M-$203.7M$117.6M-$313.0M$242.0M-$4.50B-$60.9M-$286.5M-$131.5M-$138.4M
Financing cash flow -$531.3M-$497.5M-$818.1M-$553.3M-$1.46B$405.9M$2.81B-$737.1M-$312.2M-$375.5M
Dividends paid $392.5M$389.9M$388.0M$385.3M$374.5M$372.7M$336.6M$309.3M$277.0M$248.9M
Buybacks —$0$0$125.0M$0$0$61.4M$250.1M$151.3M$150.1M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-160426.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B 8B Revenue, FY2016: 5B Gross profit, FY2016: 3.1B Net income, FY2016: 551.4M Revenue, FY2017: 5.2B Gross profit, FY2017: 3.2B Net income, FY2017: 396.6M Revenue, FY2018: 4.6B Gross profit, FY2018: 2.7B Net income, FY2018: 220.4M Revenue, FY2019: 4.7B Gross profit, FY2019: 2.9B Net income, FY2019: 520.5M Revenue, FY2020: 5.5B Gross profit, FY2020: 3.7B Net income, FY2020: 222.5M Revenue, FY2021: 6.4B Gross profit, FY2021: 4.5B Net income, FY2021: 428.7M Revenue, FY2022: 5.9B Gross profit, FY2022: 3.9B Net income, FY2022: 203.5M Revenue, FY2023: 5B Gross profit, FY2023: 3.3B Net income, FY2023: -1.5B Revenue, FY2024: 4.1B Gross profit, FY2024: 3B Net income, FY2024: 385.6M Revenue, FY2025: 4.7B Gross profit, FY2025: 3.4B Net income, FY2025: -322.4M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $5.02B $5.21B $4.58B $4.72B $5.47B $6.42B $5.86B $5.00B $4.14B $4.70B
Gross profit $3.11B $3.18B $2.73B $2.91B $3.75B $4.49B $3.94B $3.30B $2.96B $3.41B
Net income $551.4M $396.6M $220.4M $520.5M $222.5M $428.7M $203.5M -$1.49B $385.6M -$322.4M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Material agreement signed Item 1.01
  • New debt or obligation Item 2.03

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3944

TickerCompanyMarket capP/ERevenue growth
FNKO Funko, Inc. $381.5M — -13.5%
JAKK JAKKS PACIFIC INC $349.3M 35.5x -17.4%
KMRK K-TECH SOLUTIONS CO LTD — — -13.2%