Granite Ridge Resources, Inc. GRNT

Energy SIC 1311 - Crude Petroleum & Natural Gas NYSE

In this "Business" section, unless otherwise specified or the context otherwise requires, "Granite Ridge," the "Company," "we," "us," and "our" refer to Granite Ridge Resources, Inc. and its consolidated subsidiaries. The following discussion of our business should be read in conjunction with the accompanying audited consolidated financial statements and related notes included elsewhere in this Annual Report.

Granite Ridge is a scaled energy company which aims to provide shareholders with exposure similar to energy private equity through operated partnerships and traditional non-operated assets. We own assets in six prolific unconventional basins across the United States. We aim to deliver a diversified portfolio with best-in-class full cycle returns by investing in a large number of high-graded opportunities developed by proven public and private operators. We focus on success as measured by total shareholder returns, which we seek to balance with a low leverage profile.

Last close 5.08 2026-09-04
Market cap $670.1M 2026-06-30 share count
52-week range 4.18 - 6.14

Valuation FY2025 figures against the last close

P/S1.5x
P/E28.2x
P/FCF2.3x
EV/EBITDA22.7x
Dividend yield8.6%
Diluted EPS0.18

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $450.3M$380.0M$394.1M$497.4M$290.2M$87.1M
SG&A $31.0M$24.6M$27.9M$14.2M$10.2M$10.1M
Total operating expenses $403.9M$320.8M$303.5M$195.3M$147.0M$122.2M
Operating income $46.4M$59.3M$90.6M$302.1M$143.2M-$35.1M
Interest expense $25.5M$18.5M$5.3M$2.0M$2.4M$1.8M
Pre-tax income $32.1M$25.0M$105.6M$275.2M$108.5M-$23.9M
Income tax $7.8M$6.2M$24.5M$12.8M$0
Net income $24.4M$18.8M$81.1M$262.3M$108.5M-$23.9M
EPS, basic 0.180.140.611.970.82-0.18
EPS, diluted 0.180.140.611.970.82-0.18
Shares, diluted (wtd. avg.) $130.5M$130.2M$133.1M$133.1M$132.9M$132.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $14.8M$9.4M$10.7M$51.1M$12.2M$8.5M$6.4M
Total current assets $118.9M$135.2M$151.6M$146.3M$98.1M
Total assets $1.17B$1.04B$927.1M$794.8M$547.2M
Accounts payable $21.3M$26.4M$20.0M$32.2M
Short-term debt $17.5M$0$50.0M
Total current liabilities $95.2M$101.8M$62.1M$64.1M$67.6M
Long-term debt $382.5M$205.0M$110.0M$0$1.1M
Total liabilities $562.3M$401.1M$255.5M$130.5M$72.3M
Retained earnings -$17.3M$16.0M$54.8M$32.4M
Total equity $605.8M$635.4M$671.6M$664.2M$474.9M$370.6M$324.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow $296.4M$275.7M$302.9M$346.4M$181.2M$66.8M
Stock-based compensation $3.8M$2.3M$2.2M$0$0
Investing cash flow -$409.8M-$310.8M-$356.7M-$230.6M-$186.0M-$116.7M
Financing cash flow $118.8M$33.7M$13.4M-$76.8M$8.5M$52.1M
Dividends paid $57.7M$57.5M$58.6M$10.7M
Buybacks $16.0K$442.0K$35.4M$216.0K$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001928446-26-000011.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $76.16B 15.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $60.02B 37.3x -5.0%
FANG Diamondback Energy, Inc. $55.79B 34.8x 35.8%
DVN DEVON ENERGY CORP/DE $52.87B 11.5x 5.4%
EQT EQT Corp $34.51B 16.7x 63.9%
EXE EXPAND ENERGY Corp $23.42B 12.9x 186.3%
PR Permian Resources Corp $19.57B 18.2x 1.3%
OVV Ovintiv Inc. $17.84B 13.5x -3.1%