Granite Ridge Resources, Inc. GRNT
In this "Business" section, unless otherwise specified or the context otherwise requires, "Granite Ridge," the "Company," "we," "us," and "our" refer to Granite Ridge Resources, Inc. and its consolidated subsidiaries. The following discussion of our business should be read in conjunction with the accompanying audited consolidated financial statements and related notes included elsewhere in this Annual Report.
Granite Ridge is a scaled energy company which aims to provide shareholders with exposure similar to energy private equity through operated partnerships and traditional non-operated assets. We own assets in six prolific unconventional basins across the United States. We aim to deliver a diversified portfolio with best-in-class full cycle returns by investing in a large number of high-graded opportunities developed by proven public and private operators. We focus on success as measured by total shareholder returns, which we seek to balance with a low leverage profile.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $450.3M | $380.0M | $394.1M | $497.4M | $290.2M | $87.1M | — |
| SG&A | $31.0M | $24.6M | $27.9M | $14.2M | $10.2M | $10.1M | — |
| Total operating expenses | $403.9M | $320.8M | $303.5M | $195.3M | $147.0M | $122.2M | — |
| Operating income | $46.4M | $59.3M | $90.6M | $302.1M | $143.2M | -$35.1M | — |
| Interest expense | $25.5M | $18.5M | $5.3M | $2.0M | $2.4M | $1.8M | — |
| Pre-tax income | $32.1M | $25.0M | $105.6M | $275.2M | $108.5M | -$23.9M | — |
| Income tax | $7.8M | $6.2M | $24.5M | $12.8M | $0 | — | — |
| Net income | $24.4M | $18.8M | $81.1M | $262.3M | $108.5M | -$23.9M | — |
| EPS, basic | 0.18 | 0.14 | 0.61 | 1.97 | 0.82 | -0.18 | — |
| EPS, diluted | 0.18 | 0.14 | 0.61 | 1.97 | 0.82 | -0.18 | — |
| Shares, diluted (wtd. avg.) | $130.5M | $130.2M | $133.1M | $133.1M | $132.9M | $132.9M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $14.8M | $9.4M | $10.7M | $51.1M | $12.2M | $8.5M | $6.4M |
| Total current assets | $118.9M | $135.2M | $151.6M | $146.3M | $98.1M | — | — |
| Total assets | $1.17B | $1.04B | $927.1M | $794.8M | $547.2M | — | — |
| Accounts payable | $21.3M | $26.4M | $20.0M | $32.2M | — | — | — |
| Short-term debt | $17.5M | $0 | — | — | $50.0M | — | — |
| Total current liabilities | $95.2M | $101.8M | $62.1M | $64.1M | $67.6M | — | — |
| Long-term debt | $382.5M | $205.0M | $110.0M | $0 | $1.1M | — | — |
| Total liabilities | $562.3M | $401.1M | $255.5M | $130.5M | $72.3M | — | — |
| Retained earnings | -$17.3M | $16.0M | $54.8M | $32.4M | — | — | — |
| Total equity | $605.8M | $635.4M | $671.6M | $664.2M | $474.9M | $370.6M | $324.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $296.4M | $275.7M | $302.9M | $346.4M | $181.2M | $66.8M | — |
| Stock-based compensation | $3.8M | $2.3M | $2.2M | $0 | $0 | — | — |
| Investing cash flow | -$409.8M | -$310.8M | -$356.7M | -$230.6M | -$186.0M | -$116.7M | — |
| Financing cash flow | $118.8M | $33.7M | $13.4M | -$76.8M | $8.5M | $52.1M | — |
| Dividends paid | $57.7M | $57.5M | $58.6M | $10.7M | — | — | — |
| Buybacks | $16.0K | $442.0K | $35.4M | $216.0K | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001928446-26-000011.
Others in SIC 1311
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EOG | EOG RESOURCES INC | $76.16B | 15.9x | -4.5% |
| OXY | OCCIDENTAL PETROLEUM CORP /DE/ | $60.02B | 37.3x | -5.0% |
| FANG | Diamondback Energy, Inc. | $55.79B | 34.8x | 35.8% |
| DVN | DEVON ENERGY CORP/DE | $52.87B | 11.5x | 5.4% |
| EQT | EQT Corp | $34.51B | 16.7x | 63.9% |
| EXE | EXPAND ENERGY Corp | $23.42B | 12.9x | 186.3% |
| PR | Permian Resources Corp | $19.57B | 18.2x | 1.3% |
| OVV | Ovintiv Inc. | $17.84B | 13.5x | -3.1% |