Eva Live Inc GOAI
Last close
2.87
2026-09-04
Market cap
$112.7M
2026-06-30 share count
52-week range
1.42 - 18.00
Valuation FY2025 figures against the last close
P/S6.6x
P/E11.0x
P/FCF—
EV/EBITDA13.7x
Dividend yield—
Diluted EPS0.26
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $17.0M | $9.3M | $5.1M | $1.4M | $2.5M |
| SG&A | $1.8M | $7.5M | $8.7M | $2.1M | $10.1M |
| Total operating expenses | $8.8M | $13.1M | $11.7M | $3.4M | $12.2M |
| Operating income | $8.2M | -$3.7M | -$6.6M | -$2.1M | -$9.7M |
| Interest expense | — | — | — | — | $2.5K |
| Pre-tax income | $8.1M | -$3.8M | -$6.6M | -$3.6M | -$9.8M |
| Net income | $8.1M | -$3.8M | -$6.6M | -$3.6M | -$9.8M |
| EPS, basic | 0.26 | -0.12 | -0.23 | -0.03 | -0.33 |
| EPS, diluted | 0.26 | -0.12 | -0.23 | -0.03 | -0.33 |
| Shares, diluted (wtd. avg.) | $31.3M | $31.0M | $29.2M | $115.3M | $29.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Receivables | $16.0M | $4.0M | $1.0M | $209.4K | $131.3K |
| Total current assets | $16.3M | $4.1M | $1.5M | $249.4K | $1.0M |
| Property, plant and equipment | $14.9K | $6.5K | — | — | — |
| Goodwill | — | — | $2.0M | $2.0M | $2.0M |
| Total assets | $16.3M | $4.1M | $1.5M | $2.5M | $3.5M |
| Accounts payable | $2.9M | $2.1M | $1.9M | $1.5M | $1.1M |
| Total current liabilities | $6.6M | $2.5M | $2.1M | $1.7M | $1.3M |
| Total liabilities | $6.6M | $2.5M | $2.1M | $1.8M | $1.4M |
| Retained earnings | -$20.3M | -$28.5M | -$24.7M | -$18.1M | -$14.5M |
| Total equity | $9.7M | $1.6M | -$652.4K | $1.4M | $69.4K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$449.0K | -$1.1M | $423.8K | -$593.8K | -$607.9K |
| Depreciation and amortisation | $1.8K | — | $193.5K | $217.8K | $217.8K |
| Capital expenditure | $10.2K | $6.5K | — | — | — |
| Investing cash flow | -$10.2K | -$6.5K | — | — | — |
| Financing cash flow | $585.3K | $715.1K | $10.2K | $598.8K | $619.1K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-010305.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $4.11T | 31.3x | 15.1% |
| META | Meta Platforms, Inc. | $1.57T | 26.3x | 22.2% |
| TBLA | Taboola.com Ltd. | $1.07T | 29.7x | 8.3% |
| APP | AppLovin Corp | $107.64B | 32.9x | 70.0% |
| ZM | Zoom Communications, Inc. | $29.68B | 16.4x | 4.4% |
| FLUT | Flutter Entertainment plc | $17.37B | — | 16.6% |
| DOCN | DigitalOcean Holdings, Inc. | $13.22B | 44.6x | 15.5% |
| PINS | PINTEREST, INC. | $11.48B | 33.4x | 15.8% |