Eva Live Inc GOAI

Technology SIC 7370 - Services-Computer Programming, Data Processing, Etc. NAICS Professional, Scientific, and Technical Services › Computer Systems Design and Related Services derived Nasdaq

Last close 1.36 2026-10-23
Market cap $53.4M 2026-06-30 share count
52-week range 1.36 - 18.00

Valuation FY2025 figures against the last close

P/S3.1x
P/E5.2x
P/FCF—
EV/EBITDA6.5x
Dividend yield—
Diluted EPS0.26

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $17.0M$9.3M$5.1M$1.4M$2.5M
SG&A $1.8M$7.5M$8.7M$2.1M$10.1M
Total operating expenses $8.8M$13.1M$11.7M$3.4M$12.2M
Operating income $8.2M-$3.7M-$6.6M-$2.1M-$9.7M
Interest expense ————$2.5K
Pre-tax income $8.1M-$3.8M-$6.6M-$3.6M-$9.8M
Net income $8.1M-$3.8M-$6.6M-$3.6M-$9.8M
EPS, basic 0.26-0.12-0.23-0.03-0.33
EPS, diluted 0.26-0.12-0.23-0.03-0.33
Shares, diluted (wtd. avg.) 31.3M31.0M29.2M115.3M29.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Receivables $16.0M$4.0M$1.0M$209.4K$131.3K
Total current assets $16.3M$4.1M$1.5M$249.4K$1.0M
Property, plant and equipment $14.9K$6.5K———
Goodwill ——$2.0M$2.0M$2.0M
Total assets $16.3M$4.1M$1.5M$2.5M$3.5M
Accounts payable $2.9M$2.1M$1.9M$1.5M$1.1M
Total current liabilities $6.6M$2.5M$2.1M$1.7M$1.3M
Total liabilities $6.6M$2.5M$2.1M$1.8M$1.4M
Retained earnings -$20.3M-$28.5M-$24.7M-$18.1M-$14.5M
Total equity $9.7M$1.6M-$652.4K$1.4M$69.4K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating cash flow -$449.0K-$1.1M$423.8K-$593.8K-$607.9K
Depreciation and amortisation $1.8K—$193.5K$217.8K$217.8K
Capital expenditure $10.2K$6.5K———
Investing cash flow -$10.2K-$6.5K———
Financing cash flow $585.3K$715.1K$10.2K$598.8K$619.1K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-010305.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -10M 0 10M 20M Revenue, FY2021: 2.5M Net income, FY2021: -9.8M Revenue, FY2022: 1.4M Net income, FY2022: -3.6M Revenue, FY2023: 5.1M Net income, FY2023: -6.6M Revenue, FY2024: 9.3M Net income, FY2024: -3.8M Revenue, FY2025: 17M Net income, FY2025: 8.1M FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2021FY2022FY2023FY2024FY2025
Revenue $2.5M $1.4M $5.1M $9.3M $17.0M
Gross profit — — — — —
Net income -$9.8M -$3.6M -$6.6M -$3.8M $8.1M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Material agreement signed Item 1.01
  • Other event Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7370

TickerCompanyMarket capP/ERevenue growth
GOOGL Alphabet Inc. $3.89T 29.6x 15.1%
META Meta Platforms, Inc. $1.63T 27.4x 22.2%
APP AppLovin Corp $87.39B 26.7x 70.0%
ZM Zoom Communications, Inc. $28.05B 15.5x 4.4%
FLUT Flutter Entertainment plc $13.90B — 16.6%
PINS PINTEREST, INC. $12.56B 36.6x 15.8%
FDS FACTSET RESEARCH SYSTEMS INC $11.78B 21.3x 5.4%
DOCN DigitalOcean Holdings, Inc. $10.96B 37.0x 15.5%