GameStop Corp. GME

Consumer discretionary SIC 5734 - Retail-Computer & Computer Software Stores NAICS Retail Trade › Furniture, Home Furnishings, Electronics, and Appliance Retailers › Electronics and Appliance Retailers derived NYSE

GameStop Corp. ("GameStop," "we," "us," "our," or the "Company") offers games, collectibles, and entertainment products through its stores and ecommerce platforms. As we navigate the evolving commercial landscape, our business model is expanding beyond traditional retail to include value creation through disciplined capital allocation. We view our significant cash and other sources of liquidity as a strategic asset to be deployed into acquisitions and control transactions that offer long-term value.

•Capital Allocation: Utilizing our significant capital resources to actively evaluate and execute on opportunities to acquire, invest in, or partner with businesses that offer long-term value.

•Operational Excellence: Maximizing the cash flow of our legacy retail business by optimizing our store fleet.

Last close 24.82 2026-10-23
Market cap $11.14B 2026-05-02 share count
52-week range 17.79 - 28.30

Valuation FY2025 figures against the last close

P/S3.1x
P/E32.2x
P/FCF18.6x
EV/EBITDA25.0x
Dividend yield—
Diluted EPS0.77

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • United States
  • Australia
  • Europe
  • Canada
Revenue by segment, 4 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 2.7B (73.5%) 73% United States Australia, FY2025: 494.7M (13.6%) 14% Australia Europe, FY2025: 429.4M (11.8%) 12% Europe Canada, FY2025: 38.2M (1.1%) FY2024 United States, FY2024: 2.6B (67.4%) 67% Australia, FY2024: 404.9M (10.6%) 11% Europe, FY2024: 638.1M (16.7%) 17% Canada, FY2024: 204.3M (5.3%) 5% FY2023 United States, FY2023: 3.4B (65.0%) 65% Australia, FY2023: 522.5M (9.9%) 10% Europe, FY2023: 1B (19.5%) 20% Canada, FY2023: 292.5M (5.5%) 6%
Segment FY2025FY2024FY2023
United States $2.67B $2.58B $3.43B
Australia $494.7M $404.9M $522.5M
Europe $429.4M $638.1M $1.03B
Canada $38.2M $204.3M $292.5M

As the company reported it, from the “Segment Information - Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $3.63B$3.82B$5.27B$5.93B$6.01B$5.09B$6.47B$8.29B$8.55B$7.96B
Cost of revenue $2.43B$2.71B$3.98B$4.56B$4.66B$3.83B$4.56B$5.98B$6.06B$5.47B
Gross profit $1.20B$1.11B$1.29B$1.37B$1.35B$1.26B$1.91B$2.31B$2.48B$2.50B
SG&A $910.2M$1.13B$1.32B$1.68B$1.71B$1.51B$1.92B$1.99B$2.03B$1.86B
Operating income $232.1M-$26.2M-$34.5M-$311.6M-$368.5M-$237.8M-$399.6M-$702.0M$439.2M$481.7M
Interest expense $271.5M$163.4M$49.5M$9.5M$26.9M$32.1M$27.2M$56.8M$56.8M$53.8M
Pre-tax income $384.0M$137.2M$13.1M-$302.1M-$395.4M-$269.9M-$426.8M-$753.1M$383.9M$428.7M
Income tax $34.4M$5.9M$6.4M$11.0M$14.1M$55.3M$37.6M$41.7M$153.5M$124.2M
Net income $418.0M$131.0M$7.0M-$313.0M-$381.0M-$215.3M-$470.9M-$673.0M$34.7M$353.2M
EPS, basic 0.930.330.02-1.03-1.31-0.83-5.38-6.590.343.42
EPS, diluted 0.770.330.02-1.03-1.31-0.83-5.38-6.590.343.40
Shares, diluted (wtd. avg.) 549.1M394.7M305.2M304.2M290.4M260.0M87.5M102.1M101.5M103.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $6.30B$4.76B$938.9M$1.20B$1.32B$635.0M$513.5M$1.64B$869.1M$674.7M
Short-term investments $2.71B$18.0M$277.6M$251.6M$0—————
Receivables $45.0M$60.9M$91.0M$153.9M$141.1M$105.3M$141.9M$134.2M$138.6M$220.9M
Inventory $403.3M$480.2M$632.5M$682.9M$915.0M$602.5M$859.7M$1.25B$1.25B$1.12B
Total current assets $10.01B$5.36B$1.97B$2.32B$2.60B$1.55B$1.63B$3.13B$3.02B$2.14B
Property, plant and equipment $48.3M$68.2M$94.9M$136.5M$163.6M$201.2M$275.9M$321.3M$351.0M$363.3M
Goodwill —————$0$0$363.9M$1.35B$1.38B
Other intangibles ———————$33.5M$92.5M$507.2M
Total assets $10.39B$5.88B$2.71B$3.11B$3.50B$2.47B$2.82B$4.04B$5.04B$4.98B
Accounts payable $147.1M$148.6M$324.0M$531.3M$471.0M$341.8M$380.8M$1.05B$892.3M$616.6M
Short-term debt $0$10.3M$10.8M$10.8M$4.1M$121.7M$0$349.2M$0—
Total current liabilities $654.5M$665.4M$934.5M$1.34B$1.35B$1.34B$1.24B$2.18B$1.93B$1.76B
Long-term debt $4.16B$16.9M$28.5M$39.5M$40.5M$216.0M$419.8M$471.6M$817.9M$815.0M
Total liabilities $4.94B$945.6M$1.37B$1.79B$1.90B$2.04B$2.21B$2.71B$2.83B$2.72B
Retained earnings $205.2M-$81.5M-$212.8M-$219.5M$93.6M$474.9M$690.2M$1.36B$2.18B$2.30B
Total equity $5.44B$4.93B$1.34B$1.32B$1.60B$436.7M$611.5M$1.34B$2.21B$2.25B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $614.8M$145.7M-$203.7M$108.2M-$434.3M$123.7M-$414.5M$325.1M$434.9M$537.1M
Depreciation and amortisation $19.4M$38.4M$55.3M$60.3M$73.6M$76.8M$90.8M$96.7M$110.1M$123.3M
Stock-based compensation $26.7M$16.4M$22.2M$40.1M$30.5M$7.9M$8.9M$10.7M$25.6M$17.8M
Capital expenditure $17.5M$16.1M$34.9M$55.9M$62.0M$60.0M$78.5M$93.7M$113.4M$142.7M
Investing cash flow -$3.21B$265.1M-$33.2M-$222.7M-$64.8M$36.9M-$60.9M$635.5M-$60.6M-$577.4M
Financing cash flow $4.15B$3.44B-$11.6M-$7.9M$1.20B-$55.4M-$644.7M-$174.7M-$202.5M$238.7M
Dividends paid ———$0$0$300.0K$40.5M$157.4M$155.2M$155.5M
Buybacks ————$0$0$198.7M$0$22.0M$63.1M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-235130.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2.5B 0 2.5B 5B 7.5B 10B Revenue, FY2016: 8B Gross profit, FY2016: 2.5B Net income, FY2016: 353.2M Revenue, FY2017: 8.5B Gross profit, FY2017: 2.5B Net income, FY2017: 34.7M Revenue, FY2018: 8.3B Gross profit, FY2018: 2.3B Net income, FY2018: -673M Revenue, FY2019: 6.5B Gross profit, FY2019: 1.9B Net income, FY2019: -470.9M Revenue, FY2020: 5.1B Gross profit, FY2020: 1.3B Net income, FY2020: -215.3M Revenue, FY2021: 6B Gross profit, FY2021: 1.3B Net income, FY2021: -381M Revenue, FY2022: 5.9B Gross profit, FY2022: 1.4B Net income, FY2022: -313M Revenue, FY2023: 5.3B Gross profit, FY2023: 1.3B Net income, FY2023: 7M Revenue, FY2024: 3.8B Gross profit, FY2024: 1.1B Net income, FY2024: 131M Revenue, FY2025: 3.6B Gross profit, FY2025: 1.2B Net income, FY2025: 418M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $7.96B $8.55B $8.29B $6.47B $5.09B $6.01B $5.93B $5.27B $3.82B $3.63B
Gross profit $2.50B $2.48B $2.31B $1.91B $1.26B $1.35B $1.37B $1.29B $1.11B $1.20B
Net income $353.2M $34.7M -$673.0M -$470.9M -$215.3M -$381.0M -$313.0M $7.0M $131.0M $418.0M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Material agreement signed Item 1.01
  • Unregistered share sale Item 3.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.