GDEV Inc. GDEV

Technology SIC 7371 - Services-Computer Programming Services NAICS Professional, Scientific, and Technical Services › Computer Systems Design and Related Services › Custom Computer Programming Services derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $404.3M$420.9M$464.5M$479.7M$434.1M$260.9M$93.8M—
Operating income $71.1M$40.5M$38.4M$18.8M-$123.3M-$1.7M-$35.8M—
Net income $69.3M$25.5M$46.1M$7.4M-$117.4M-$751.0K-$35.5M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $233.1M$272.2M$320.6M$322.0M$313.0M$211.6M——
Total equity -$90.6M-$101.5M-$99.8M-$148.8M-$161.0M-$101.9M-$48.6M-$15.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-037847.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200M 0 200M 400M 600M Revenue, FY2019: 93.8M Net income, FY2019: -35.5M Revenue, FY2020: 260.9M Net income, FY2020: -751K Revenue, FY2021: 434.1M Net income, FY2021: -117.4M Revenue, FY2022: 479.7M Net income, FY2022: 7.4M Revenue, FY2023: 464.5M Net income, FY2023: 46.1M Revenue, FY2024: 420.9M Net income, FY2024: 25.5M Revenue, FY2025: 404.3M Net income, FY2025: 69.3M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $93.8M $260.9M $434.1M $479.7M $464.5M $420.9M $404.3M
Gross profit — — — — — — — —
Net income — -$35.5M -$751.0K -$117.4M $7.4M $46.1M $25.5M $69.3M

Others in SIC 7371

TickerCompanyMarket capP/ERevenue growth
ZS Zscaler, Inc. $41.60B — 25.4%
CTSH COGNIZANT TECHNOLOGY SOLUTIONS CORP $33.43B 15.5x 7.0%
VRSN VERISIGN INC/CA $27.12B — 6.4%
EPAM EPAM Systems, Inc. $7.03B 20.3x 15.4%
DOCS Doximity, Inc. $6.10B 34.1x 13.1%
RGTI Rigetti Computing, Inc. $3.85B — -34.3%
IA INNOVATIVE SOLUTIONS & SUPPORT INC $351.9M 22.3x 78.6%
RDNW RideNow Group, Inc. $209.4M — -10.5%