GENESCO INC GCO
Genesco Inc., incorporated in 1934 in the State of Tennessee, is a leading retailer and wholesaler of branded footwear, apparel and accessories with net sales for Fiscal 2026 of $2.4 billion. During Fiscal 2026, we operated four reportable business segments (not including corporate): (i) Journeys Group, comprised of the Journeys®, Journeys Kidz® and Little Burgundy® retail footwear chains and e-commerce operations; (ii) Schuh Group, comprised of the Schuh retail footwear chain and e-commerce operations; (iii) Johnston & Murphy Group, comprised of Johnston & Murphy® retail operations, e-commerce operations and wholesale distribution of products under the Johnston & Murphy® brand; and (iv) Genesco Brands Group, comprised of the licensed Dockers® ("Dockers") and Levi's® ("Levi's") brands, as well as other brands we license for footwear. We also source, design, market and distribute footwear, apparel and accessories at wholesale, primarily under our Johnston & Murphy brand, the licensed Dockers® brand, the licensed Levi's® brand and other brands that we license for footwear to over 900 retail accounts in the United States, including a number of leading department, discount, and specialty stores as well as e-commerce retailers. Our license with Levi's expires in May 2026 and we are in the process of exiting that business.
Valuation FY2026 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Journeys Group
- Schuh Group
- Johnston & Murphy Group
- Genesco Brands Group
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Journeys Group | $1.49B | $1.40B | $1.36B |
| Schuh Group | $500.0M | $479.9M | $480.2M |
| Johnston & Murphy Group | $320.2M | $320.2M | $339.4M |
| Genesco Brands Group | $121.2M | $126.0M | $141.2M |
As the company reported it, from the “Business Segment Information - Schedule of Business Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $2.44B | $2.33B | $2.32B | $2.38B | $2.42B | $1.79B | $2.20B | $2.19B | $2.13B |
| Cost of revenue | — | $1.31B | $1.23B | $1.23B | $1.25B | $1.24B | $982.1M | $1.13B | $1.14B | $1.12B |
| Gross profit | — | $1.13B | $1.10B | $1.10B | $1.14B | $1.18B | $804.5M | $1.06B | $1.05B | $1.01B |
| SG&A | — | $1.10B | $1.08B | $1.08B | $1.04B | $1.03B | $813.8M | $966.4M | $962.1M | $929.2M |
| Operating income | — | $17.3M | $13.9M | -$13.5M | $93.2M | $155.6M | -$107.2M | $83.3M | $81.8M | $74.4M |
| Interest expense | — | $4.1M | $4.2M | $7.8M | $2.9M | $2.4M | $5.1M | $1.3M | $4.1M | $5.4M |
| Pre-tax income | — | $12.6M | $9.3M | -$21.8M | $90.1M | $153.0M | -$111.7M | $82.4M | $78.3M | $69.0M |
| Income tax | — | $685.0K | $28.8M | $1.9M | $17.8M | $38.0M | $55.6M | $20.7M | $27.0M | $32.3M |
| Net income | — | $13.0M | -$19.0M | -$17.0M | $72.0M | $115.0M | -$56.4M | $61.4M | -$51.9M | -$111.8M |
| EPS, basic | — | 1.28 | -1.74 | -1.50 | 5.77 | 8.11 | -3.97 | 3.95 | -2.68 | -5.82 |
| EPS, diluted | — | 1.25 | -1.74 | -1.50 | 5.66 | 7.92 | -3.97 | 3.92 | -2.66 | -5.80 |
| Shares, diluted (wtd. avg.) | — | 10.6M | 10.8M | 11.2M | 12.7M | 14.5M | 14.2M | 15.7M | 19.5M | 19.3M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | $105.4M | $34.0M | $35.2M | $48.0M | $320.5M | $215.1M | $81.4M | $167.4M | $39.9M |
| Receivables | — | $39.8M | $48.9M | $53.6M | $40.8M | $39.5M | $31.4M | $29.2M | $132.4M | $33.6M |
| Inventory | — | $433.9M | $425.2M | $379.0M | $458.0M | $278.2M | $291.0M | $365.3M | $366.7M | $388.4M |
| Total current assets | — | $618.5M | $608.8M | $507.4M | $572.7M | $709.8M | $667.6M | $508.2M | $731.0M | $693.1M |
| Property, plant and equipment | — | $237.7M | $228.0M | $240.3M | $233.7M | $216.3M | $207.8M | $238.3M | $277.4M | $298.5M |
| Goodwill | — | $9.5M | $8.9M | $9.6M | $38.1M | $38.6M | $38.5M | $122.2M | $93.1M | $100.3M |
| Other intangibles | — | $27.9M | $26.1M | $27.2M | $27.4M | $29.9M | $30.9M | $36.4M | $943.0K | $1.3M |
| Total assets | — | $1.39B | $1.34B | $1.33B | $1.46B | $1.56B | $1.59B | $1.68B | $1.18B | $1.32B |
| Accounts payable | — | $156.7M | $168.1M | $114.6M | $145.0M | $152.5M | $150.4M | $135.8M | $158.6M | $123.3M |
| Short-term debt | — | — | — | — | $0 | $0 | $0 | $0 | $9.0M | $1.8M |
| Total current liabilities | — | $376.3M | $379.8M | $319.5M | $360.8M | $431.7M | $402.9M | $361.9M | $276.2M | $255.1M |
| Long-term debt | — | $3.4M | $0 | $34.7M | $44.9M | $15.7M | $33.0M | $14.4M | $56.8M | $86.6M |
| Total liabilities | — | $825.9M | $788.6M | $758.7M | $849.5M | $959.6M | $1.02B | $1.06B | $443.5M | $484.6M |
| Retained earnings | — | $265.8M | $265.9M | $296.8M | $346.9M | $350.2M | $320.9M | $378.6M | $508.6M | $603.9M |
| Total equity | — | $567.0M | $547.0M | $571.2M | $607.0M | $602.5M | $566.8M | $619.3M | $737.6M | $830.7M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | $145.8M | $87.9M | $94.8M | -$164.9M | $239.9M | $157.7M | $117.2M | $237.1M | $164.6M |
| Depreciation and amortisation | — | $53.3M | $52.5M | $49.4M | $42.8M | $43.0M | $46.5M | $49.6M | $76.9M | $78.3M |
| Stock-based compensation | — | $12.2M | $12.9M | $14.0M | $14.0M | $9.1M | $8.5M | — | — | — |
| Capital expenditure | — | $62.1M | $41.1M | $60.3M | $59.9M | $53.9M | $24.1M | $29.8M | $57.2M | $127.9M |
| Investing cash flow | — | -$62.1M | -$41.1M | -$60.0M | -$59.9M | -$33.9M | -$24.0M | $53.3M | -$56.5M | -$127.6M |
| Financing cash flow | — | -$13.3M | -$47.0M | -$47.6M | -$45.5M | -$101.2M | -$3.2M | -$256.5M | -$52.8M | -$47.4M |
| Buybacks | — | $12.6M | $9.8M | $32.0M | $77.5M | $78.1M | $0 | $190.4M | $44.9M | $16.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-251478.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13B | $2.19B | $2.20B | $1.79B | $2.42B | $2.38B | $2.32B | $2.33B | $2.44B | — |
| Gross profit | $1.01B | $1.05B | $1.06B | $804.5M | $1.18B | $1.14B | $1.10B | $1.10B | $1.13B | — |
| Net income | -$111.8M | -$51.9M | $61.4M | -$56.4M | $115.0M | $72.0M | -$17.0M | -$19.0M | $13.0M | — |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Item 5.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5661
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BOOT | Boot Barn Holdings, Inc. | $3.49B | 15.7x | 17.9% |
| SHOE | SHOE STATION GROUP INC | $383.6M | 7.4x | -5.6% |
| DBI | Designer Brands Inc. | $319.5M | — | -3.9% |