GREENBRIER COMPANIES INC GBX

Consumer discretionary SIC 3743 - Railroad Equipment NAICS Manufacturing › Transportation Equipment Manufacturing › Railroad Rolling Stock Manufacturing derived NYSE

We are a leading international supplier of equipment and services to global freight transportation markets. Through our wholly-owned subsidiaries and consolidated and unconsolidated joint ventures, we design, build and market freight railcars in North America, Europe and Brazil. We are a leading provider of freight railcar wheel services, component parts, maintenance and sustainable conversion services in North America. We own a lease fleet of railcars that originate primarily from our manufacturing operations. We offer railcar management, regulatory compliance services and leasing services to railroads and other railcar owners in North America.

We operate an integrated business model that combines freight car manufacturing, wheel services, railcar maintenance, component parts, leasing and fleet management services. Our model is designed to provide customers with a comprehensive set of freight car product and service solutions by utilizing our substantial engineering, mechanical and technical capabilities, as well as our experienced commercial personnel. Our integrated model allows us to develop cross-selling opportunities and synergies among our reportable segments thereby enhancing our margins. We believe our integrated model is difficult to duplicate and provides greater value for our customers and investors.

Last close 38.09 2026-10-23
Market cap $1.18B 2026-05-31 share count
52-week range 37.02 - 59.19

Valuation FY2025 figures against the last close

P/S0.4x
P/E6.0x
P/FCF—
EV/EBITDA5.4x
Dividend yield3.4%
Diluted EPS6.35

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $3.24B$3.54B$3.94B$2.98B$1.75B$2.79B$3.03B$2.52B$13.0M$14.7M
Cost of revenue $2.63B$2.99B$3.50B$2.67B$1.52B$2.44B$2.67B$2.11B$1.75B$2.13B
Gross profit $607.5M$558.5M$441.1M$306.0M$231.6M$353.1M$366.5M$409.1M$421.3M$551.4M
R&D $5.5M$5.2M$4.0M$5.4M$6.3M$5.8M$5.4M$6.0M$4.2M$2.7M
SG&A $263.3M$247.1M$235.3M$225.2M$191.8M$204.7M$213.3M$200.4M$170.6M$158.7M
Operating income $360.1M$324.5M$176.4M$118.0M$41.0M$168.4M$184.1M$253.0M$260.4M$408.6M
Pre-tax income $284.4M$223.7M$91.0M$60.6M-$8.6M$124.8M$153.2M$223.6M$236.2M$395.1M
Income tax $91.4M$62.0M$24.6M$18.1M$40.2M$40.2M$41.6M$32.9M$64.0M$112.3M
Net income $204.1M$160.1M$62.5M$46.9M$32.4M$49.0M$71.1M$151.8M$116.1M$183.2M
EPS, basic 6.555.151.951.440.991.502.184.923.976.28
EPS, diluted 6.354.961.891.400.961.462.144.683.655.73
Shares, diluted (wtd. avg.) 32.1M32.4M33.8M33.6M33.7M33.4M33.2M32.8M32.6M32.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $306.1M$351.8M$281.7M$559.1M$671.4M$842.1M$338.5M$539.5M$620.4M$247.0M
Inventory $688.3M$770.9M$823.6M$815.3M$573.6M$529.5M$664.7M$432.3M$400.1M$365.8M
Property, plant and equipment $726.7M$711.7M$619.2M$645.2M$670.2M$711.5M$718.0M$457.2M$428.0M$330.0M
Goodwill $130.0M$128.5M$128.9M$127.3M$132.1M$130.3M$129.9M$78.2M$68.6M$43.3M
Other intangibles $24.9M$31.5M$39.1M$47.3M$53.0M$60.4M$68.0M$38.8M$39.7M$28.1M
Total assets $4.36B$4.25B$3.98B$3.85B$3.39B$3.17B$2.99B$2.47B$2.40B$1.84B
Long-term debt $1.75B$1.76B————————
Retained earnings $1.20B$1.03B$897.5M$897.7M$881.7M$885.5M$867.6M$830.9M$709.1M$618.2M
Total equity $1.53B$1.38B$1.25B$1.28B$1.31B$1.29B$1.28B$1.25B$1.02B$874.3M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $265.7M$329.6M$71.2M-$150.4M-$40.5M$272.2M-$21.2M$103.3M$285.6M$337.2M
Depreciation and amortisation $121.5M$115.6M$106.3M$102.0M$100.7M$109.9M$83.7M$74.4M$65.1M$63.3M
Stock-based compensation $17.5M$17.1M$12.1M$15.5M$14.7M$9.0M$11.2M$29.3M$26.4M$24.0M
Capital expenditure $280.4M$398.3M$362.1M$380.7M$139.0M$66.9M$198.2M$176.8M$86.1M$139.0M
Investing cash flow -$203.1M-$320.4M-$280.0M-$224.0M-$117.8M$27.5M-$444.0M-$80.3M-$129.1M-$55.7M
Financing cash flow -$101.7M$86.2M-$76.2M$244.9M-$22.7M$216.5M$276.9M-$89.3M$204.4M-$227.4M
Dividends paid $39.6M$38.4M$36.1M$35.8M$35.6M$35.2M$33.2M$29.9M$24.9M$23.3M
Buybacks $22.7M$1.3M$56.9M—$20.0M————$33.5M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-25-253612.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B 4B Revenue, FY2016: 14.7M Gross profit, FY2016: 551.4M Net income, FY2016: 183.2M Revenue, FY2017: 13M Gross profit, FY2017: 421.3M Net income, FY2017: 116.1M Revenue, FY2018: 2.5B Gross profit, FY2018: 409.1M Net income, FY2018: 151.8M Revenue, FY2019: 3B Gross profit, FY2019: 366.5M Net income, FY2019: 71.1M Revenue, FY2020: 2.8B Gross profit, FY2020: 353.1M Net income, FY2020: 49M Revenue, FY2021: 1.7B Gross profit, FY2021: 231.6M Net income, FY2021: 32.4M Revenue, FY2022: 3B Gross profit, FY2022: 306M Net income, FY2022: 46.9M Revenue, FY2023: 3.9B Gross profit, FY2023: 441.1M Net income, FY2023: 62.5M Revenue, FY2024: 3.5B Gross profit, FY2024: 558.5M Net income, FY2024: 160.1M Revenue, FY2025: 3.2B Gross profit, FY2025: 607.5M Net income, FY2025: 204.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $14.7M $13.0M $2.52B $3.03B $2.79B $1.75B $2.98B $3.94B $3.54B $3.24B
Gross profit $551.4M $421.3M $409.1M $366.5M $353.1M $231.6M $306.0M $441.1M $558.5M $607.5M
Net income $183.2M $116.1M $151.8M $71.1M $49.0M $32.4M $46.9M $62.5M $160.1M $204.1M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Regulation FD disclosure Item 7.01
  • Material agreement signed Item 1.01
  • New debt or obligation Item 2.03
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3743

TickerCompanyMarket capP/ERevenue growth
WAB WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP $46.00B 39.9x 7.5%
TRN TRINITY INDUSTRIES INC $2.03B 8.4x -30.0%
RAIL FreightCar America, Inc. $138.7M 3.9x -10.2%
RVSN Rail Vision Ltd. — — 14.4%