GERMAN AMERICAN BANCORP, INC. GABC
German American Bancorp, Inc. is a Nasdaq-listed (symbol: GABC) financial holding company based in Jasper, Indiana. German American, through its banking subsidiary German American Bank, operates 94 banking offices located throughout Indiana (central/southern), Kentucky (northern/central/western), and Ohio (central/southwest). In Columbus, Ohio and Greater Cincinnati, the Company does business as Heartland Bank, a Division of German American Bank. The Company also owns an investment brokerage subsidiary, German American Investment Services, Inc.
Throughout this Report, when we use the term "Company" and "German American", we will usually be referring to the business and affairs (financial and otherwise) of German American Bancorp, Inc. and its consolidated subsidiaries as a whole. Occasionally, we will refer to the term "German American Bancorp", "Bancorp", "parent company" or "holding company" when we mean to refer to only German American Bancorp, Inc. and the term "Bank" when we mean to refer only to the Company's bank subsidiary.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $487.4M | $353.7M | $316.9M | $278.1M | $170.4M | $174.4M | $176.5M | $133.7M | $111.0M | $103.4M |
| Interest expense | $294.1M | $190.6M | $190.4M | $200.6M | $9.5M | $19.1M | $31.2M | $19.1M | $11.1M | $8.5M |
| Pre-tax income | $140.1M | $104.1M | $103.6M | $99.2M | $102.8M | $75.0M | $71.2M | $56.1M | $52.2M | $49.1M |
| Income tax | $27.4M | $20.3M | $17.8M | $17.4M | $18.6M | $12.8M | $12.0M | $9.5M | $11.5M | $13.9M |
| Net income | $112.6M | $83.8M | $85.9M | $81.8M | $84.1M | $62.2M | $59.2M | $46.5M | $40.7M | $35.2M |
| EPS, basic | 3.06 | 2.83 | 2.91 | 2.78 | 3.17 | 2.34 | 2.29 | 1.99 | 1.77 | 1.57 |
| EPS, diluted | 3.06 | 2.83 | 2.91 | 2.78 | 3.17 | 2.34 | 2.29 | 1.99 | 1.77 | 1.57 |
| Shares, diluted (wtd. avg.) | 36.8M | 29.7M | 29.6M | 29.5M | 26.5M | 26.5M | 25.8M | 23.4M | 22.9M | 22.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $118.4M | $188.8M | $115.3M | $117.4M | $395.2M | $344.1M | $103.9M | $96.5M | $70.4M | $48.5M |
| Property, plant and equipment | — | — | — | — | — | — | $96.7M | $80.6M | $54.2M | $48.2M |
| Goodwill | $375.5M | $179.0M | $180.4M | $180.4M | $121.8M | $122.0M | $121.3M | $103.7M | $54.1M | $54.1M |
| Other intangibles | $33.8M | $4.0M | $6.3M | $9.4M | $5.8M | $9.0M | $12.7M | $10.0M | $2.1M | $2.8M |
| Total assets | $8.39B | $6.30B | $6.15B | $6.16B | $5.61B | $4.98B | $4.40B | $3.93B | $3.14B | $2.96B |
| Short-term debt | — | — | — | — | $68.3M | $52.9M | $167.7M | $249.8M | $133.5M | $137.6M |
| Long-term debt | $100.0M | $114.6M | $89.5M | $64.5M | $83.9M | $141.6M | $181.9M | $126.6M | $141.7M | $120.6M |
| Total liabilities | $7.23B | $5.58B | $5.49B | $5.60B | $4.94B | $4.35B | $3.82B | $3.47B | $2.78B | $2.63B |
| Retained earnings | $582.9M | $513.6M | $461.6M | $405.2M | $350.4M | $288.4M | $253.1M | $211.4M | $179.0M | $149.7M |
| Total equity | $1.16B | $715.1M | $663.6M | $558.4M | $668.5M | $624.7M | $573.8M | $458.6M | $364.6M | $330.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $159.3M | $95.8M | $107.2M | $110.0M | $100.8M | $92.4M | $65.2M | $62.3M | $54.9M | $41.9M |
| Depreciation and amortisation | $9.0M | $6.9M | $6.6M | $6.6M | $5.8M | $6.0M | $5.8M | $4.7M | $3.9M | $3.8M |
| Stock-based compensation | $2.9M | $2.9M | $2.3M | $2.3M | $1.7M | $1.1M | $1.3M | $1.4M | $1.2M | $1.4M |
| Capital expenditure | $5.3M | $5.0M | $5.7M | $7.9M | $4.7M | $7.1M | $9.4M | $15.2M | $11.2M | $5.2M |
| Investing cash flow | -$60.3M | -$82.4M | $27.3M | -$24.2M | -$640.3M | -$346.1M | $30.7M | -$38.8M | -$189.3M | -$71.7M |
| Financing cash flow | -$169.5M | $60.1M | -$136.5M | -$363.7M | $590.6M | $495.5M | -$88.6M | $2.7M | $139.9M | $42.6M |
| Dividends paid | $43.3M | $31.8M | $29.4M | $27.0M | $22.2M | $20.1M | $17.6M | $14.1M | $11.8M | $10.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000714395-26-000011.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $103.4M | $111.0M | $133.7M | $176.5M | $174.4M | $170.4M | $278.1M | $316.9M | $353.7M | $487.4M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $35.2M | $40.7M | $46.5M | $59.2M | $62.2M | $84.1M | $81.8M | $85.9M | $83.8M | $112.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Other event Item 8.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |