FIRST NATIONAL CORP /VA/ FXNC
First National Corporation (the Company) is a bank holding company incorporated under Virginia law on September 7, 1983. The Company owns all of the stock of its primary operating subsidiary, First Bank (the Bank), which is a commercial bank chartered under Virginia law. The Company's subsidiaries are:
First Bank Financial Services, Inc.
First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)
First Bank Financial Services, Inc. owns an interest in an entity that provides title insurance services. Shen-Valley Land Holdings, LLC was formed to hold other real estate owned and future office sites. McKenney Group, LLC owns an interest in a now inactive entity that previously provided insurance services. The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company's consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.3M | $14.2M | $10.2M | $10.1M | $9.0M | $7.5M | $7.8M | $7.7M | $7.2M | $25.2M |
| Interest expense | $73.2M | $52.5M | $43.4M | $3.8M | $2.3M | $3.4M | $4.9M | $3.5M | $2.4M | $2.0M |
| Pre-tax income | $21.9M | $8.0M | $11.8M | $20.7M | $12.9M | $10.9M | $11.8M | $12.4M | $10.2M | $8.3M |
| Income tax | $4.2M | $1.1M | $2.2M | $4.0M | $2.6M | $2.0M | $2.2M | $2.3M | $3.7M | $2.4M |
| Net income | $17.7M | $7.0M | $9.6M | $16.8M | $10.4M | $8.9M | $9.6M | $10.1M | $6.4M | $5.9M |
| EPS, basic | 1.97 | 1.00 | 1.54 | 2.69 | 1.87 | 1.82 | 1.92 | 2.05 | 1.30 | 1.20 |
| EPS, diluted | 1.96 | 1.00 | 1.53 | 2.68 | 1.86 | 1.82 | 1.92 | 2.04 | 1.30 | 1.20 |
| Shares, diluted (wtd. avg.) | 9.0M | 7.0M | 6.3M | 6.3M | 5.6M | 4.9M | 5.0M | 5.0M | 4.9M | 4.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $160.9M | $162.9M | $87.2M | $20.8M | $18.7M | $13.1M | $9.7M | $28.6M | $40.0M | $41.1M |
| Property, plant and equipment | $34.6M | $34.8M | $22.1M | $21.9M | $22.4M | $19.3M | $19.7M | $20.1M | $19.9M | $20.8M |
| Goodwill | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M | $0 | — | — | — | — |
| Other intangibles | $13.2M | $15.0M | $117.0K | $136.0K | $154.0K | $19.0K | $170.0K | $472.0K | — | — |
| Total assets | $2.04B | $2.01B | $1.42B | $1.37B | $1.39B | $950.9M | $800.0M | $753.0M | $739.1M | $716.0M |
| Total liabilities | $1.85B | $1.84B | $1.30B | $1.26B | $1.27B | $866.0M | $722.8M | $686.3M | $681.0M | $663.8M |
| Retained earnings | $108.9M | $96.9M | $94.2M | $90.3M | $77.0M | $69.3M | $62.6M | $54.8M | $45.7M | $39.8M |
| Total equity | $186.2M | $166.5M | $116.3M | $108.4M | $117.0M | $84.9M | $77.2M | $66.7M | $58.2M | $52.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $25.1M | -$22.2M | $16.4M | $26.8M | $7.9M | $15.1M | $11.9M | $13.8M | $6.6M | $9.0M |
| Depreciation and amortisation | $2.8M | $1.9M | $1.6M | $1.5M | $1.4M | $1.3M | $1.3M | $1.3M | $1.4M | $1.4M |
| Stock-based compensation | $1.2M | $635.0K | $753.0K | $785.0K | $354.0K | $290.0K | $183.0K | $189.0K | $141.0K | $113.0K |
| Capital expenditure | $4.2M | $3.3M | $1.9M | $1.2M | $835.0K | $909.0K | $1.0M | $1.5M | $1.1M | $1.0M |
| Investing cash flow | -$29.4M | $136.8M | -$34.3M | -$120.1M | -$126.3M | -$70.5M | -$28.9M | -$29.8M | -$26.5M | -$25.3M |
| Financing cash flow | $2.3M | -$38.9M | $38.2M | -$15.7M | $167.1M | $136.9M | $34.2M | $4.7M | $18.9M | $18.1M |
| Dividends paid | $5.5M | $4.0M | $3.6M | $3.3M | $2.5M | $2.0M | $1.7M | $929.0K | $646.0K | $550.0K |
| Buybacks | — | — | — | $0 | $0 | — | — | $25.0K | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-009748.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.2M | $7.2M | $7.7M | $7.8M | $7.5M | $9.0M | $10.1M | $10.2M | $14.2M | $14.3M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $5.9M | $6.4M | $10.1M | $9.6M | $8.9M | $10.4M | $16.8M | $9.6M | $7.0M | $17.7M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event Item 8.01
- Other event Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $111.84B | 22.3x | 7.8% |
| STT | STATE STREET CORP | $53.36B | 20.7x | 7.3% |
| FITB | FIFTH THIRD BANCORP | $49.76B | 15.5x | -5.0% |
| MTB | M&T BANK CORP | $34.64B | 14.1x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $34.15B | 21.4x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $29.81B | 18.3x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $25.48B | 13.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.92B | 13.7x | 2.4% |